XML 21 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Comprehensive Income
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2021
TWD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
TWD ($)
$ / shares
Dec. 31, 2019
TWD ($)
$ / shares
Statement [LineItems]        
OPERATING REVENUES $ 569,997,133 $ 20,547,842 $ 476,978,710 $ 413,182,184
OPERATING COSTS 459,628,356 16,569,155 398,994,442 348,871,391
GROSS PROFIT 110,368,777 3,978,687 77,984,268 64,310,793
OPERATING EXPENSES        
Selling and marketing expenses 6,386,763 230,237 5,605,464 5,751,168
General and administrative expenses 20,804,032 749,965 18,200,304 16,637,887
Research and development expenses 21,053,633 758,963 19,302,418 18,395,334
Total operating expenses 48,244,428 1,739,165 43,108,186 40,784,389
OTHER OPERATING INCOME AND EXPENSES, NET 1,189,829 42,892 502,492 (268,555)
PROFIT FROM OPERATIONS 63,314,178 2,282,414 35,378,574 23,257,849
NON-OPERATING INCOME AND EXPENSES        
Other income 1,600,099 57,682 1,474,547 1,359,093
Other gains and losses 17,211,099 620,443 1,827,576 2,683,989
Finance costs (2,831,307) (102,066) (3,459,511) (4,203,395)
Share of the profit or loss of associates and joint ventures 899,700 32,433 547,612 182,275
Total non-operating income and expenses 16,879,591 608,492 390,224 21,962
PROFIT BEFORE INCOME TAX 80,193,769 2,890,906 35,768,798 23,279,811
INCOME TAX EXPENSE 17,943,772 646,856 7,116,898 5,011,246
PROFIT FOR THE YEAR 62,249,997 2,244,050 28,651,900 18,268,565
Items that will not be reclassified subsequently to profit or loss:        
Remeasurement of defined benefit obligation 51,167 1,845 (594,778) (365,262)
Unrealized gain (loss) on equity instruments at fair value through other comprehensive income 202,092 7,285 (166,239) (216,121)
Share of other comprehensive income of associates and joint ventures 3,595,194 129,603 2,656,966 1,504,760
Income tax relating to items that will not be reclassified subsequently to profit or loss (179,403) (6,467) (122,901) (3,816)
Items that will not be reclassified subsequently to profit or loss 3,669,050 132,266 1,773,048 919,561
Items that may be reclassified subsequently to profit or loss:        
Exchange differences on translating foreign operations (4,094,565) (147,605) (831,784) (5,202,145)
Unrealized gain (loss) on debt investments at fair value through other comprehensive income 63,722 2,297 (2,136) (2,052)
Gain (loss) on hedging instruments 738,600 26,626 (574,824)  
Share of other comprehensive income (loss) of associates and joint ventures 29,209 1,053 131,009 (85,975)
Items that may be reclassified subsequently to profit or loss (3,263,034) (117,629) (1,277,735) (5,290,172)
Other comprehensive income (loss) for the year, net of income tax 406,016 14,637 495,313 (4,370,611)
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 62,656,013 2,258,687 29,147,213 13,897,954
NET PROFIT ATTRIBUTABLE TO:        
Owners of the Company 60,150,167 2,168,353 26,970,580 17,060,591
Non-controlling interests 2,099,830 75,697 1,681,320 1,207,974
PROFIT FOR THE YEAR 62,249,997 2,244,050 28,651,900 18,268,565
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:        
Owners of the Company 60,630,154 2,185,657 27,440,726 13,122,185
Non-controlling interests 2,025,859 73,030 1,706,487 775,769
TOTAL COMPREHENSIVE INCOME FOR THE YEAR $ 62,656,013 $ 2,258,687 $ 29,147,213 $ 13,897,954
EARNINGS PER SHARE        
Basic | (per share) $ 13.97 $ 0.50 $ 6.32 $ 4.01
Diluted | (per share) 13.54 0.49 6.17 3.91
American depositary shares [member]        
EARNINGS PER SHARE        
Basic | (per share) 27.94 1.01 12.65 8.02
Diluted | (per share) $ 27.07 $ 0.98 $ 12.33 $ 7.82