XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Profit Before Income Tax
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Profit Before Income Tax
25.
PROFIT BEFORE INCOME TAX
 
  a.
Other operating income and expenses, net
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Rental income
   $ 136,301      $ 153,682      $ 175,373      $ 6,322  
Gain (loss) on disposal of property, plant and equipment 
     (164,467      460,868        71,770        2,587  
Royalty income
     —          —          135,400        4,881  
Impairment loss (Note 15)
     (201,006      (992,273      (126,766      (4,571
Others
     (39,383 )        880,215        934,052        33,673  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ (268,555    $ 502,492      $ 1,189,829      $ 42,892  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  b.
Other income
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Interest income
                                   
Bank deposits
   $ 549,681      $ 520,783      $ 529,132      $ 19,074  
Contracts with customers
     —          —          13,197        476  
Government subsidies
     624,351        803,049        767,918        27,683  
Dividends income
     185,061        150,715        289,852        10,449  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 1,359,093      $ 1,474,547      $ 1,600,099      $ 57,682  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
c.
Other gains and losses
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Remeasurement gain on investments accounted for using the equity method due to step acquisition
   $ 319,712      $ —        $ —        $ —    
Net gain on financial assets mandatorily at FVTPL
     3,631,763        3,211,125        1,199,065        43,225  
Net loss arising on financial instruments held for trading
     (1,984,941      (3,282,973      (2,689,070      (96,938
Gain on disposal of subsidiaries (Note 30)
     —          802,753        17,340,418        625,105  
Foreign exchange gain, net
     1,125,681        1,005,374        1,395,054        50,290  
Gain recognized in bargain purchase transaction (Note 29)
     —          —          33,114        1,194  
Gain (loss) on disposal of investments accounted for using the equity method
     —          91,297        (67,482   )        (2,433   )  
Impairment loss on financial assets
     (400,201      —          —          —    
Others
     (8,025      —          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 2,683,989      $ 1,827,576      $ 17,211,099      $ 620,443  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
  d.
Finance costs
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Interest on lease liabilities
   $ 88,742      $ 88,026      $ 105,159      $ 3,791  
Interest on borrowings and bonds payable
     4,211,541        3,498,999        2,790,368        100,590  
    
 
 
    
 
 
    
 
 
    
 
 
 
Total interest expense for financial liabilities measured at amortized cost
     4,300,283        3,587,025        2,895,527        104,381  
Less: Amounts included in the cost of qualifying assets
                                   
Inventories related to real estate business
     (35,713      (95,589      (71,011      (2,560
Property, plant and equipment
     (77,715      (54,208      (25,581      (922
    
 
 
    
 
 
    
 
 
    
 
 
 
       4,186,855        3,437,228        2,798,935        100,899  
Other finance costs
     16,540        22,283        32,372        1,167  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 4,203,395      $ 3,459,511      $ 2,831,307      $ 102,066  
    
 
 
    
 
 
    
 
 
    
 
 
 
Information relating to the capitalized borrowing costs was as follows:
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
       
Annual interest capitalization rates
                          
Inventories related to real estate business (%)
     4.35-4.85       
4.20-4.75
      
4.20-4.35
 
Property, plant and equipment (%)
    
0.96-4.03
      
0.49-3.47
       0.48-1.08  
 
  e.
Depreciation and amortization
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Property, plant and equipment
   $ 45,240,667      $ 46,016,548      $ 48,604,160      $ 1,752,133  
Right-of-use
assets
     1,055,458        946,880        1,114,950        40,193  
Investment properties
     594,110        562,260        751,047        27,074  
Other intangible assets
     3,576,606        3,733,377        4,054,120        146,147  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Total
   $ 50,466,841      $ 51,259,065      $ 54,524,277      $ 1,965,547  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Summary of depreciation by function
                                   
Operating costs
   $ 43,749,333      $ 44,017,839      $ 46,880,267      $ 1,689,988  
Operating expenses
     3,140,902        3,507,849        3,589,890        129,412  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 46,890,235      $ 47,525,688      $ 50,470,157      $ 1,819,400  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Summary of amortization by function
                                   
Operating costs
   $ 2,092,074      $ 2,231,060      $ 2,443,870      $ 88,099  
Operating expenses
     1,484,532        1,502,317        1,610,250        58,048  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 3,576,606      $ 3,733,377      $ 4,054,120      $ 146,147  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
 
Operating expenses directly related to investment properties
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Direct operating expenses of investment properties that generated rental income
   $ 1,232,826      $ 1,121,854      $ 1,422,463      $ 51,278  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  f.
Employee benefits expense
 
    
For the Year Ended December 31
 
    
2019
    
2020
    
2021
 
    
NT$
    
NT$
    
NT$
    
US$ (Note 4)
 
         
Post-employment benefits
                                   
Defined contribution plans
   $ 3,148,209      $ 2,979,167      $ 3,489,642      $ 125,798  
Defined benefit plans
     277,041        217,186        214,599        7,736  
    
 
 
    
 
 
    
 
 
    
 
 
 
       3,425,250        3,196,353        3,704,241        133,534  
Equity-settled share-based payments
     871,699        955,575        699,211        25,206  
Other employee benefits
     70,279,752        76,648,412        90,412,118        3,259,269  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 74,576,701      $ 80,800,340      $ 94,815,570      $ 3,418,009  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
Summary of employee benefits expense by function
                                   
Operating costs
   $ 49,173,778      $ 52,526,164      $ 61,555,563      $ 2,219,018  
Operating expenses
     25,402,923        28,274,176        33,260,007        1,198,991  
    
 
 
    
 
 
    
 
 
    
 
 
 
         
     $ 74,576,701      $ 80,800,340      $ 94,815,570      $ 3,418,009  
    
 
 
    
 
 
    
 
 
    
 
 
 
 
  g.
Employees’ compensation and the remuneration to directors
The Articles stipulates to distribute employees’ compensation and remuneration to directors at the rates
 
of
0.01%-1.00%
and no higher than 0.75%, respectively, of net profit before income tax, employees’ compensation and remuneration to directors.
 
    
For the Year Ended December 31
 
    
2020
    
2021
 
    
Accrual
Rate (%)
    
Accrual
Amount
    
Accrual
Rate (%)
    
Accrual Amount
 
           
NT$
           
NT$
    
US$ (Note 4)
 
           
Employees’ compensation
     0.20      $ 54,909        0.19      $ 121,935      $ 4,396  
Remuneration to directors
     0.40        109,818        0.30        195,095        7,033  
If there is a change in the proposed amounts after the consolidated financial statement authorized for issue, the differences are recorded as a change in accounting estimate and will be adjusted in the following year.
In March 2020 and 2021, the board of directors resolved the appropriations of employees’ compensation and remuneration to directors in cash for 2019 and 2020, respectively. The differences between the resolved amounts and the accrued amounts reflected in the annual consolidated financial statements for the years ended December 31, 2019 and 2020 were deemed changes in estimates. The differences were NT$3 thousand and NT$818 thousand (US$29 thousand) and were adjusted in net profit for each of the year ended December 31, 2020 and 2021, respectively. 
 
 
  
For Year 2019
 
  
For Year 2020
 
 
  
Employees’
compensation
 
  
Remuneration
to directors
 
  
Employees’
compensation
 
  
Remuneration
to directors
 
 
  
NT$
 
  
NT$
 
  
NT$
 
  
NT$
 
Resolved by the board of directors
   $ 34,400      $ 68,800      $ 54,909      $ 109,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
Recognized in the consolidated financial statements
   $ 34,400      $ 68,803      $ 54,909      $ 109,818  
    
 
 
    
 
 
    
 
 
    
 
 
 
Information on the employees’ compensation and the remuneration to directors resolved by the board of directors is available at the Market Observation Post System website of the Taiwan Stock Exchange (the “TWSE”).