XML 82 R64.htm IDEA: XBRL DOCUMENT v3.22.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Text block [abstract]  
Summary of Defined Benefit Plans Amounts Included in Consolidated Balance Sheets The amounts included in the consolidated balance sheets arising from the Group’s obligation in respect of its defined benefit plans excluding those for executive managers were as follows:
 
  
December 31
 
 
  
2020
 
  
2021
 
 
  
NT$
 
  
NT$
 
  
US$ (Note 4)
 
       
Present value of the defined benefit obligation
  
$
12,159,145
 
  
$
11,424,860
 
  
$
411,855
 
Fair value of the plan assets
  
 
(5,962,305
  
 
(5,863,264
  
 
(211,365
 
  
 
 
 
  
 
 
 
  
 
 
 
Present value of unfunded defined benefit obligation
  
 
6,196,840
 
  
 
5,561,596
 
  
 
200,490
 
Recorded under other payables
  
 
(102,367
  
 
(67,524
  
 
(2,434
Recorded under other
non-current
assets
  
 
26,306
 
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
       
Net defined benefit liabilit
ies
  
$
6,120,779
 
  
$
5,494,072
 
  
$
198,056
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Summary of Movements in Net Defined Benefit Liability (Asset)
Movements in net defined benefit liabilit
ies
 were as follows:
 
    
Present Value

of the Defined
Benefit
Obligation
    
Fair Value of
the Plan
Assets
    
Net Defined
Benefit

Liabilit
ies

(Asset
s
)
 
    
NT$
    
NT$
    
NT$
 
       
Balance at January 1, 2019
  
$
10,297,139     
$
(5,492,123   
$
4,805,016  
    
 
 
    
 
 
    
 
 
 
       
Service cost
                          
Current service cost
     211,226        —          211,226  
Net interest expense (income)
     151,635        (97,387      54,248  
    
 
 
    
 
 
    
 
 
 
Recognized in profit or loss
     362,861        (97,387      265,474  
    
 
 
    
 
 
    
 
 
 
       
Remeasurement
                          
Return on plan assets (excluding amounts included in net interest)
     —          (104,516      (104,516
Actuarial (gain) loss
                          
Changes in financial assumptions
     398,732        —          398,732  
Experience adjustments
     70,374        —          70,374  
Changes in demographic assumptions
     (2,329      —          (2,329
    
 
 
    
 
 
    
 
 
 
Recognized in other comprehensive income
     466,777        (104,516      362,261  
    
 
 
    
 
 
    
 
 
 
       
Contributions from the employer
     —          (514,617      (514,617
Benefits paid from
                          
the pension fund
     (393,897      393,897        —    
the Group
     (21,439      —          (21,439
Business combinations
     62,857        (28,380      34,477  
Exchange differences on foreign plans
     (105,724      100,948        (4,776
    
 
 
    
 
 
    
 
 
 
       
Balance at December 31, 2019
     10,668,574        (5,742,178      4,926,396  
       
Service cost
                          
Current service cost
     193,693        —          193,693  
Past service cost and gain on settlements
     (25,891      —          (25,891
Net interest expense (income)
     119,314        (81,114      38,200  
    
 
 
    
 
 
    
 
 
 
Recognized in profit or loss
     287,116        (81,114      206,002  
    
 
 
    
 
 
    
 
 
 
       
Remeasurement
                          
Return on plan assets (excluding amounts included in net interest)
     —          (109,616      (109,616
Actuarial (gain) loss
                          
Changes in financial assumptions
     465,433        —          465,433  
Experience adjustments
     281,661        —          281,661  
Changes in demographic assumptions
     (36,627      —          (36,627
    
 
 
    
 
 
    
 
 
 
Recognized in other comprehensive income
     710,467        (109,616      600,851  
    
 
 
    
 
 
    
 
 
 
    
Present Value

of the Defined
Benefit
Obligation
    
Fair Value of
the Plan
Assets
    
Net Defined
Benefit

Liabilit
ies

(Asset
s
)
 
    
NT$
    
NT$
    
NT$
 
       
Contributions from the employer
  
$
 
—       
$
(620,433   
$
(620,433
Benefits paid from
                          
the pension fund
     (552,430      603,137        50,707  
the Group
     (14,520      —          (14,520
Assets extinguished on settlement
     —          11,910        11,910  
Business combinations
     1,018,480        —          1,018,480  
Exchange differences on foreign plans
     41,458        (24,011      17,447  
    
 
 
    
 
 
    
 
 
 
       
Balance at December 31, 2020
     12,159,145        (5,962,305      6,196,840  
       
Service cost
                          
Current service cost
     173,307        —          173,307  
Past service cost and gain on settlements
     (10,284      —          (10,284
Net interest expense (income)
     78,501        (59,761      18,740  
    
 
 
    
 
 
    
 
 
 
Recognized in profit or loss
     241,524        (59,761      181,763  
    
 
 
    
 
 
    
 
 
 
       
Remeasurement
                          
Return on plan assets (excluding amounts included in net interest)
     —          (42,636      (42,636
Actuarial (gain) loss
                          
Changes in financial assumptions
     (418,542      —          (418,542
Experience adjustments
     242,896        —          242,896  
Changes in demographic assumptions
     160,156        —          160,156  
    
 
 
    
 
 
    
 
 
 
Recognized in other comprehensive income
     (15,490      (42,636      (58,126
    
 
 
    
 
 
    
 
 
 
       
Contributions from the employer
     —          (542,584      (542,584
Benefits paid from
                          
the pension fund
     (556,419      562,442        6,023  
the Group
     (80,603      —          (80,603
Business combinations
     46,291        —          46,291  
Exchange differences on foreign plans
     (369,588      181,580        (188,008
    
 
 
    
 
 
    
 
 
 
       
Balance at December 31, 2021
   $ 11,424,860      $ (5,863,264    $ 5,561,596  
    
 
 
    
 
 
    
 
 
 
    
Present Value

of the Defined
Benefit
Obligation
    
Fair Value of
the Plan
Assets
    
Net Defined
Benefit

Liabilit
ies

(Asset
s
)
 
    
US$ (Note 4)
    
US$ (Note 4)
    
US$ (Note 4)
 
       
Balance at January 1, 2021
   $ 438,325      $ (214,935    $ 223,390  
    
 
 
    
 
 
    
 
 
 
       
Service cost
                          
Current service cost
     6,248        —          6,248  
Past service cost and gain on settlements
     (371      —          (371
Net interest expense (income)
     2,830        (2,154      676  
    
 
 
    
 
 
    
 
 
 
Recognized in profit or loss
     8,707        (2,154      6,553  
    
 
 
    
 
 
    
 
 
 
       
Remeasurement
                          
Return on plan assets (excluding amounts included in net interest)
     —          (1,537      (1,537
Actuarial (gain) loss
                          
Changes in financial assumptions
     (15,088      —          (15,088
Experience adjustments
     8,756        —          8,756  
Changes in demographic assumptions
     5,773        —          5,773  
    
 
 
    
 
 
    
 
 
 
Recognized in other comprehensive income
     (559      (1,537      (2,096
    
 
 
    
 
 
    
 
 
 
       
Contributions from the employer
     —          (19,560      (19,560
Benefits paid from
                          
the pension fund
     (20,058      20,275        217  
the Group
     (2,906      —          (2,906
Business combinations
     1,669        —          1,669  
Exchange differences on foreign plans
     (13,323      6,546        (6,777
    
 
 
    
 
 
    
 
 
 
       
Balance at December 31, 2021
   $ 411,855      $ (211,365    $ 200,490  
    
 
 
    
 
 
    
 
 
 
Summary of Fair Value of the Plan Assets by Major Categories The fair value of the plan assets by major categories at each balance sheet date was as follows:
    
December 31
 
    
2020
    
2021
 
    
NT$
    
NT$
    
US$ (Note 4)
 
       
Cash
   $ 2,236,340      $ 2,267,223      $ 81,731  
Equity instruments
     2,459,708        2,334,180        84,145  
Debt instruments
     1,092,115        1,039,412        37,470  
Others
     174,142        222,449        8,019  
    
 
 
    
 
 
    
 
 
 
       
Total
   $ 5,962,305      $ 5,863,264      $ 211,365  
    
 
 
    
 
 
    
 
 
 
Summary of Key Assumptions Used for the Actuarial Valuations Except the pension plans for executive managers, the key assumptions used for the actuarial valuations were as follow:
    
December 31
 
    
2020
    
2021
 
     
Discount rates (%)
    
0.00-2.77
      
0.05-3.31
 
Expected rates of salary increase (%)
    
1.00-4.06
       1.00-4.02  
Summary of Sensitivity Analysis on Defined Obligations
 
    
December 31
 
    
2020
    
2021
 
    
NT$
    
NT$
    
US$ (Note 4)
 
       
Discount rate
                          
0.5% higher
   $ (617,803    $ (548,265    $ (19,764
    
 
 
    
 
 
    
 
 
 
0.5% lower
   $ 600,451      $ 593,980      $ 21,412  
    
 
 
    
 
 
    
 
 
 
Expected rates of salary increase
                          
0.5% higher
   $ 611,217      $ 538,689      $ 19,419  
    
 
 
    
 
 
    
 
 
 
0.5% lower
   $ (565,555    $ (503,700    $ (18,158
    
 
 
    
 
 
    
 
 
 
Summary of Maturity Analysis of Undiscounted Pension Benefit Maturity analysis of undiscounted pension benefit
    
December 31
 
    
2020
    
2021
 
    
NT$
    
NT$
    
US$ (Note 4)
 
       
No later than 1 year
   $ 498,092      $ 561,812      $ 20,253  
Later than 1 year but not later than 5 years
     2,553,522        2,593,560        93,495  
Later than 5 years
     12,325,576        12,600,192        454,225  
    
 
 
    
 
 
    
 
 
 
       
     $ 15,377,190      $ 15,755,564      $ 567,973