XML 37 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Investment Properties
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Investment Properties
17.
INVESTMENT PROPERTIES
For the year ended December
 31, 2020
 
   
    Land    
   
    Buildings and    

Improvements
   
    Right-of-use    

Assets
   
    Total    
 
   
NT$
   
NT$
   
NT$
   
NT$
 
         
Cost
                               
         
Balance at January 1, 2020
  $ 35,965     $ 7,710,369     $ 6,567,792     $ 14,314,126  
Additions
    —         6,352       —         6,352  
Disposals
    —         (1,902     —         (1,902
Reclassifi
c
ation
    —         (3,884     46,201       42,317  
Effects of foreign currency exchange differences
    —         111,870       124,920       236,790  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2020
  $          35,965      $     7,822,805     $     6,738,913      $   14,597,683  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
    Land    
   
    Buildings and    

Improvements
   
    Right-of-use    

Assets
   
    Total    
 
   
NT$
   
NT$
   
NT$
   
NT$
 
         
Accumulated depreciation
                               
         
Balance at January 1, 2020
  $ —       $ 972,571     $ 487,484      $ 1,460,055  
Depreciation expenses
    —         353,048       209,212       562,260  
Disposals
    —         (1,293     —         (1,293
Reclassification
    —         (1,498     10,617       9,119  
Effects of foreign currency exchange differences
    —         19,639       9,820       29,459  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2020
  $ —       $ 1,342,467     $ 717,133     $ 2,059,600  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Carrying amount at December 31, 2020
  $          35,965      $     6,480,338     $     6,021,780     $   12,538,083  
   
 
 
   
 
 
   
 
 
   
 
 
 
For the year ended December
 31, 2021
 
   
    Land    
   
    Buildings and    

Improvements
   
    Right-of-use    

Assets
   
    Total    
 
   
NT$
   
NT$
   
NT$
   
NT$
 
         
Cost
                               
         
Balance at January 1, 2021
  $ 35,965     $ 7,822,805     $ 6,738,913     $ 14,597,683  
Disposals
    —         (5,350     —         (5,350
Disposal of subsidiaries (Note 30)
    —         (1,290,187     (87,412     (1,377,599
Reclassification (Note 12)
    (393     9,818,133       3,398,139       13,215,879  
Effects of foreign currency exchange differences
    —         30,697       (6,962     23,735  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2021
  $ 35,572     $   16,376,098     $   10,042,678     $   26,454,348  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Accumulated depreciation
                               
         
Balance at January 1, 2021
  $ —       $ 1,342,467     $ 717,133     $ 2,059,600  
Depreciation expenses
    —         482,625       268,422       751,047  
Disposals
    —         (3,671     —         (3,671
Disposal of subsidiaries (Note 30)
    —         (570,403     (19,946     (590,349
Reclassification
    —         2,014,201       78,914       2,093,115  
Effects of foreign currency e
x
change differences
    —         6,927       (7,108     (181
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2021
  $ —       $ 3,272,146     $ 1,037,415     $ 4,309,561  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Carrying amount at December 31, 2021
  $          35,572     $   13,103,952     $     9,005,263     $   22,144,787  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
For the year ended December 31, 2022
 
                                                                                                         
   
    Land    
   
    Buildings and    

Improvements
   
    Right-of-use    

Assets
   
    Total    
 
   
NT$
   
NT$
   
NT$
   
NT$
 
         
Cost
                               
         
Balance at January 1, 2022
 
$
35,572
 
 
$
16,376,098
 
 
$
10,042,678
 
 
$
26,454,348
 
Additions
 
 
—  
 
 
 
114,786
 
 
 
—  
 
 
 
114,786
 
Disposals
 
 
—  
 
 
 
(9,770
 
 
—  
 
 
 
(9,770
Reclassification
 
 
—  
 
 
 
39,158
 
 
 
(10,314
 
 
28,844
 
Effects of foreign currency exchan
g
e differences
 
 
—  
 
 
 
237,171
 
 
 
143,516
 
 
 
380,687
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2022
 
$
         35,572
 
 
$
  16,757,443
 
 
$
  10,175,880
 
 
$
  26,968,895
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Accumulated depreciation
                               
         
Balance at January 1, 2022
 
$
—  
 
 
$
3,272,146
 
 
$
1,037,415
 
 
$
4,309,561
 
Depreciation expenses
 
 
—  
 
 
 
779,431
 
 
 
327,583
 
 
 
1,107,014
 
Disposals
 
 
—  
 
 
 
(8,354
 
 
—  
 
 
 
(8,354
Reclassification
 
 
—  
 
 
 
(198,631
 
 
(12,186
 
 
(210,817
Effects of foreign currency exchange differences
 
 
—  
 
 
 
23,515
 
 
 
18,884
 
 
 
42,399
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2022
 
$
—  
 
 
$
3,868,107
 
 
$
1,371,696
 
 
$
5,239,803
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Carrying amount at December 31, 2022
 
$
35,572
 
 
$
12,889,336
 
 
$
8,804,184
 
 
$
21,729,092
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
   
Land
   
Buildings and

Improvements
   
Right-of-use

Assets
   
Total
 
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
 
         
Cost
                               
         
Balance at January 1, 2022
 
$
1,158
 
 
$
532,903
 
 
$
326,804
 
 
$
860,865
 
Additions
 
 
—  
 
 
 
3,735
 
 
 
—  
 
 
 
3,735
 
Disposals
 
 
—  
 
 
 
(318
 
 
—  
 
 
 
(318
Reclassification
 
 
—  
 
 
 
1,274
 
 
 
(336
 
 
938
 
Effects of foreign currency exchange differences
 
 
—  
 
 
 
7,718
 
 
 
4,670
 
 
 
12,388
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2022
 
$
1,158
  
 
$
545,312
 
 
$
331,138
 
 
$
877,608
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Accumulated depreciation
                               
         
Balance at January 1, 2022
 
$
—  
 
 
$
106,481
 
 
$
33,759
 
 
$
140,240
 
Depreciation expenses
 
 
—  
 
 
 
25,364
 
 
 
10,660
 
 
 
36,024
 
Disposals
 
 
—  
 
 
 
(272
 
 
—  
 
 
 
(272
Reclassification
 
 
—  
 
 
 
(6,464
 
 
(397
 
 
(6,861
)
 
Effects of foreign currency exchange differences
 
 
—  
 
 
 
765
 
 
 
615
 
 
 
1,380
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Balance at December 31, 2022
 
$
—  
 
 
$
125,874
 
 
$
44,637
 
 
$
170,511
 
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Carrying amount at December 31, 2022
 
$
1,158
 
 
$
419,438
 
 
$
286,501
 
 
$
707,097
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
Construction in progress located on Hutai Road in Shanghai was completed in 2021 and immediately leased out for shopping centers business. As a result, the Group reclassified those buildings and land use right under the line item of “inventories related to real estate - construction in progress” to investment properties with amount of NT$9,722,579 thousand.
Right-of-use
assets included in investment properties were leasehold land located in Shanghai and were subleased under operating leases.
The abovementioned investment properties were leased out for 1 to 20 years, with an option to extend for an additional lease term. The lease contracts contain market review clauses in the event that the lessees exercise their options to extend. The lessees do not have bargain purchase options to acquire the investment properties at the expiry of the lease term.
In addition to fixed lease payments, some of the lease contracts also indicated that the lessees should make variable payments determined at a specific percentage of the excess of respective lessee’s monthly revenues over a specific amount.
The maturity analysis of lease payments receivable under operating leases of investment properties was as follows:
 
   
December 31
 
   
2021
   
2022
 
   
NT$
   
NT$
   
US$ (Note 4)
 
       
Year 1
  $ 1,693,659     $ 1,683,010     $ 54,768  
Year 2
    1,405,450       1,380,058       44,909  
Year 3
    1,210,891       1,119,779       36,439  
Year 4
    1,019,498       990,867       32,244  
Year 5
    929,609       808,851       26,321  
Year 6 onwards
    3,241,525       2,492,305       81,103  
   
 
 
   
 
 
   
 
 
 
       
    $ 9,500,632     $ 8,474,870     $ 275,784  
   
 
 
   
 
 
   
 
 
 
The investment properties were depreciated on a straight-line basis over the following useful lives:
 
Main buildings
    
10-40 years
 
Right-of-use
assets
     10-50 years  
Because the market conditions were severely affected by
COVID-19
in 2020, 2021 and 2022, the Group agreed to provide unconditional rent concessions for some lease contracts. The rent concessions were accounted for as adjustments to related income over the remaining lease term. For the years ended December 31, 2020, 2021 and 2022, total amount from the rent concessions were NT$54,139 thousand, NT$3,865 thousand and NT$114,538 thousand (US$3,727 thousand), respectively.
 
The fair value of the investment properties was measured using the market approach and the income approach based on level 3 inputs by independent professional appraisers. The significant unobservable inputs were discount rates. The fair value of the investment properties was as follows:
 
     
                  
     
                  
     
                  
 
    
December 31
 
    
          2021          
    
        2022        
 
    
NT$
    
NT$
    
US$ (Note 4)
 
       
Fair value
  
$
36,158,216
  
  
$
36,869,289
 
  
$
1,199,782
  
    
 
 
    
 
 
    
 
 
 
Refer to Note 36 for the carrying amount of the investment properties that had been pledged by the Group to secure borrowings.