XML 18 R3.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Comprehensive Income
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2022
TWD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
TWD ($)
$ / shares
Dec. 31, 2020
TWD ($)
$ / shares
Statement [LineItems]        
OPERATING REVENUES $ 670,872,643 $ 21,831,196 $ 569,997,133 $ 476,978,710
OPERATING COSTS 535,942,631 17,440,372 459,628,356 398,994,442
GROSS PROFIT 134,930,012 4,390,824 110,368,777 77,984,268
OPERATING EXPENSES        
Selling and marketing expenses 6,920,503 225,204 6,386,763 5,605,464
General and administrative expenses 23,464,019 763,554 20,804,032 18,200,304
Research and development expenses 24,369,907 793,033 21,053,633 19,302,418
Total operating expenses 54,754,429 1,781,791 48,244,428 43,108,186
OTHER OPERATING INCOME AND EXPENSES, NET 1,014,328 33,008 1,189,829 502,492
PROFIT FROM OPERATIONS 81,189,911 2,642,041 63,314,178 35,378,574
NON-OPERATING INCOME AND EXPENSES        
Other income 1,730,740 56,321 1,600,099 1,474,547
Other gains and losses 1,667,382 54,259 17,211,099 1,827,576
Finance costs (4,009,782) (130,484) (2,831,307) (3,459,511)
Share of the profit or loss of associates and joint ventures 1,185,377 38,574 899,700 547,612
Total non-operating income and expenses 573,717 18,670 16,879,591 390,224
PROFIT BEFORE INCOME TAX 81,763,628 2,660,711 80,193,769 35,768,798
INCOME TAX EXPENSE 17,145,534 557,941 17,943,772 7,116,898
PROFIT FOR THE YEAR 64,618,094 2,102,770 62,249,997 28,651,900
Items that will not be reclassified subsequently to profit or loss:        
Remeasurement of defined benefit obligation 1,157,261 37,659 51,167 (594,778)
Unrealized gain (loss) on equity instruments at fair value through other comprehensive income (423,303) (13,775) 202,092 (166,239)
Share of other comprehensive income (loss) of associates and joint ventures (2,929,474) (95,329) 3,595,194 2,656,966
Income tax relating to items that will not be reclassified subsequently to profit or loss 161,609 5,259 (179,403) (122,901)
Items that will not be reclassified subsequently to profit or loss (2,033,907) (66,186) 3,669,050 1,773,048
Items that may be reclassified subsequently to profit or loss:        
Exchange differences on translating foreign operations 10,326,729 336,047 (4,094,565) (831,784)
Unrealized gain (loss) on debt investments at fair value through other comprehensive income (16,746) (545) 63,722 (2,136)
Gain (loss) on hedging instruments 509,229 16,571 738,600 (574,824)
Share of other comprehensive income (loss) of associates and joint ventures (152,833) (4,974) 29,209 131,009
Items that may be reclassified subsequently to profit or loss 10,666,379 347,099 (3,263,034) (1,277,735)
Other comprehensive income for the year, net of income tax 8,632,472 280,913 406,016 495,313
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 73,250,566 2,383,683 62,656,013 29,147,213
NET PROFIT ATTRIBUTABLE TO:        
Owners of the Company 61,501,545 2,001,352 60,150,167 26,970,580
Non-controlling interests 3,116,549 101,418 2,099,830 1,681,320
PROFIT FOR THE YEAR 64,618,094 2,102,770 62,249,997 28,651,900
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:        
Owners of the Company 69,706,868 2,268,366 60,630,154 27,440,726
Non-controlling interests 3,543,698 115,317 2,025,859 1,706,487
TOTAL COMPREHENSIVE INCOME FOR THE YEAR $ 73,250,566 $ 2,383,683 $ 62,656,013 $ 29,147,213
EARNINGS PER SHARE        
Basic | (per share) $ 14.39 $ 0.47 $ 13.97 $ 6.32
Diluted | (per share) 13.81 0.45 13.54 6.17
American depositary shares [member]        
EARNINGS PER SHARE        
Basic | (per share) 28.77 0.94 27.94 12.65
Diluted | (per share) $ 27.61 $ 0.9 $ 27.07 $ 12.33