XML 45 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Profit Before Income Tax
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Profit Before Income Tax
25.
PROFIT BEFORE INCOME TAX
 
  a.
Other operating income and expenses, net
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Rental income
  $ 153,682     $ 175,373     $ 656,745     $ 21,372  
Gain on disposal of property, plant and equipment
    460,868       71,770       113,356       3,689  
Royalty income
    —         135,400       638,867       20,790  
Impairment loss on non-financial assets (Notes 15 and 19)
    (992,273     (126,766     (327,569     (10,660
Others
    880,215       934,052       (67,071     (2,183
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $     502,492     $   1,189,829     $   1,014,328     $ 33,008  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  b.
Other income
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Interest income
                               
Bank deposits
  $ 520,783     $ 529,132      $ 646,407       $ 21,035   
Contracts with customers
    —         13,197       8,340       271   
Government subsidies
    803,049       767,918       797,612       25,956  
Dividends income
    150,715        289,852       278,381       9,059  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $  1,474,547     $   1,600,099     $   1,730,740     $ 56,321  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  c.
Other gains and losses
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Net gain on financial assets mandatorily at FVTPL
  $ 3,211,125     $ 1,199,065     $ 10,244,928     $ 333,385  
Net loss arising on financial instruments held for trading
    (3,282,973     (2,689,070     (6,137,183     (199,713
Gain on disposal of subsidiaries (Note 30)
    802,753       17,340,418       —         —    
Foreign exchange gains (losses), net
    1,005,374       1,395,054       (2,459,474     (80,035
Gain recognized in bargain purchase transaction (Note 29)
    —         33,114       —         —    
Impairment loss on investments accounted for using the equity method (Note 14)
    —         —         (61,206     (1,992
Gain (loss) on disposal of investments accounted for using the equity method
    91,297       (67,482     80,317       2,614  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $ 1,827,576     $ 17,211,099     $ 1,667,382     $ 54,259  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  d.
Finance costs
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Interest on lease liabilities
  $ 88,026     $ 105,159     $ 134,871     $ 4,389  
Interest on borrowings and bonds payable
    3,498,999       2,790,368       3,912,526       127,319  
   
 
 
   
 
 
   
 
 
   
 
 
 
Total interest expense for financial liabilities measured at amortized cost
    3,587,025       2,895,527       4,047,397       131,708  
Less: Amounts included in the cost of qualifying assets
                               
 Inventories related to real estate business
    (95,589     (71,011     —         —    
 Property, plant and equipment
    (54,208     (25,581     (58,263     (1,896
   
 
 
   
 
 
   
 
 
   
 
 
 
      3,437,228       2,798,935       3,989,134       129,812  
Other finance costs
    22,283       32,372       20,648       672  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $    3,459,511     $   2,831,307     $   4,009,782     $ 130,484  
   
 
 
   
 
 
   
 
 
   
 
 
 
Information relating to the capitalized borrowing costs was as follows:
 
    
For the Year Ended December 31
 
    
2020
    
2021
    
2022
 
       
Annual interest capitalization rates
                          
Inventories related to real estate business (%)
    
4.20-4.75
      
4.20-4.35
       —    
Property, plant and equipment (%)
    
0.49-3.47
      
0.48-1.08
      
0.59-4.22
 
 
  e.
Depreciation and amortization
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Property, plant and equipment
  $   46,016,548     $   48,604,160     $  48,945,756     $ 1,592,768  
Right-of-use
assets
    946,880       1,114,950       1,468,040       47,772  
Investment properties
    562,260       751,047       1,107,014       36,024  
Other intangible assets
    3,733,377       4,054,120       3,931,079       127,923  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Total
  $ 51,259,065     $ 54,524,277     $ 55,451,889     $ 1,804,487  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Summary of depreciation by function
                               
Operating costs
  $ 44,017,839     $ 46,880,267     $ 47,894,701     $ 1,558,565  
Operating expenses
    3,507,849       3,589,890       3,626,109       117,999  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $ 47,525,688     $ 50,470,157     $  51,520,810     $  1,676,564  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
Summary of amortization by function
                               
Operating costs
  $ 2,231,060     $ 2,443,870     $ 2,465,837     $ 80,242  
Operating expenses
    1,502,317       1,610,250       1,465,242       47,681  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $   3,733,377     $   4,054,120     $     3,931,079     $    127,923  
   
 
 
   
 
 
   
 
 
   
 
 
 
Operating expenses directly related to investment properties
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Direct operating expenses of investment properties that generated rental income
  $   1,121,854     $   1,422,463     $     1,616,197     $        52,593  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  f.
Employee benefits expense
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Post-employment benefits
                               
Defined contribution plans
  $   2,979,167     $ 3,489,642     $ 3,590,439     $ 116,838  
Defined benefit plans
    217,186       214,599       188,141       6,123  
   
 
 
   
 
 
   
 
 
   
 
 
 
      3,196,353       3,704,241       3,778,580       122,961  
Equity-settled share-based payments
    955,575       699,211       989,843       32,211  
Other employee benefits
    76,648,412       90,412,118       98,404,937       3,202,243  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $ 80,800,340     $ 94,815,570     $ 103,173,360     $ 3,357,415  
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of employee benefits expense by function
                               
Operating costs
  $ 52,526,164     $ 61,555,563     $ 65,063,705     $ 2,117,270  
Operating expenses
    28,274,176       33,260,007       38,109,655       1,240,145  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $ 80,800,340     $ 94,815,570     $ 103,173,360     $ 3,357,415  
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  g.
Employees’ compensation and the remuneration to directors
The Articles stipulates to distribute employees’ compensation and remuneration to directors at the rates of
0.01%-1.00%
and no higher than 0.75%, respectively, of net profit before income tax, employees’ compensation and remuneration to directors.
 
   
For the Year Ended December 31
 
   
2021
   
2022
 
   
Accrual

 Rate (%) 
 
Accrual

Amount
   
Accrual

  Rate (%)  
 
Accrual Amount
 
       
NT$
       
NT$
   
US$ (Note 4)
 
           
Employees’ compensation
    0.19   $     121,935       0.25   $     155,398     $       5,057  
Remuneration to directors
    0.30     195,095       0.40     248,637       8,091  
If there is a change in the proposed amounts after the consolidated financial statement authorized for issue, the differences are recorded as a change in accounting estimate and will be adjusted in the following year.
In March 2021 and 2022, the board of directors resolved the appropriations of employees’ compensation and remuneration to directors in cash for 2020 and 2021, respectively. The differences between the resolved amounts and the accrued amounts reflected in the annual consolidated financial statements for the years ended December 31, 2020 and 2021 were deemed changes in estimates. The differences were NT$818 thousand and NT$1,030 thousand (US$34 thousand) and were adjusted in net profit for each of the year
s
ended December 31, 2021 and 2022, respectively.
 
    
For Year 2020
    
For Year 2021
 
    
Employees’

compensation
    
Remuneration

to directors
    
Employees’

compensation
    
Remuneration

to directors
 
    
NT$
    
NT$
    
NT$
    
NT$
 
         
Resolved by the board of directors
   $ 54,909      $ 109,000      $ 122,000      $ 194,000  
    
 
 
    
 
 
    
 
 
    
 
 
 
Recognized in the consolidated financial statements
   $ 54,909      $ 109,818      $ 121,935      $ 195,095  
    
 
 
    
 
 
    
 
 
    
 
 
 
Information on the employees’ compensation and the remuneration to directors resolved by the board of directors is available at the Market Observation Post System website of
the
Taiwan Stock Exchange (the “TWSE”).