XML 19 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity
shares in Thousands, $ in Thousands, $ in Thousands
TWD ($)
USD ($)
Share capital [member]
TWD ($)
shares
Share capital [member]
USD ($)
shares
Capital surplus [member]
TWD ($)
Capital surplus [member]
USD ($)
Legal reserve [member]
TWD ($)
Legal reserve [member]
USD ($)
Special reserve [member]
TWD ($)
Special reserve [member]
USD ($)
Unappropriated earnings [member]
TWD ($)
Unappropriated earnings [member]
USD ($)
Retained earnings [member]
TWD ($)
Retained earnings [member]
USD ($)
Exchange differences on translating foreign operations [member]
TWD ($)
Exchange differences on translating foreign operations [member]
USD ($)
Unrealized gain (loss) on financial assets at fair value through other comprehensive income [member]
TWD ($)
Unrealized gain (loss) on financial assets at fair value through other comprehensive income [member]
USD ($)
Gain loss on hedging instrument [Member]
TWD ($)
Gain loss on hedging instrument [Member]
USD ($)
Unearned Employee Compensation [Member]
TWD ($)
Unearned Employee Compensation [Member]
USD ($)
Other equity[member]
TWD ($)
Other equity[member]
USD ($)
Treasury shares [member]
TWD ($)
Treasury shares [member]
USD ($)
Equity Attributable to Owners of the Company [member]
TWD ($)
Equity Attributable to Owners of the Company [member]
USD ($)
Non-controlling interests [member]
TWD ($)
Non-controlling interests [member]
USD ($)
Beginning balance at Dec. 31, 2019 $ 212,802,312   $ 43,305,287   $ 138,910,363   $ 2,203,895   $ 6,902,782   $ 21,029,962   $ 30,136,639   $ (10,762,684)   $ (203,098)           $ (10,965,782)   $ (1,959,107)   $ 199,427,400   $ 13,374,912  
Beginning balance, shares at Dec. 31, 2019 | shares     4,330,528 4,330,528                                                    
Appropriation of earnings                                                            
Legal reserve             1,697,489       (1,697,489)                                      
Special reserve                 3,944,915   (3,944,915)                                      
Cash dividends distributed by the Company (8,668,331)                   (8,668,331)   (8,668,331)                           (8,668,331)      
Total appropriation of earnings (8,668,331)           1,697,489   3,944,915   (14,310,735)   (8,668,331)                           (8,668,331)      
Change from investments in associates accounted for using the equity method 22,774       22,774                                           22,774      
Other changes in the capital surplus 1,608       1,608                                           1,608      
Net profit for the year 28,651,900                   26,970,580   26,970,580                           26,970,580   1,681,320  
Other comprehensive income (loss) for the year, net of income tax 495,313                   (469,748)   (469,748)   (879,255)   2,248,414   $ (429,265)       939,894       470,146   25,167  
Total comprehensive income (loss) 29,147,213                   26,500,832   26,500,832   (879,255)   2,248,414   (429,265)       939,894       27,440,726   1,706,487  
Cash dividends received by subsidiaries from the Company 145,741       145,741                                           145,741      
Disposal of interest in investments accounted for using the equity method 2,313       2,199           (980)   (980)       1,094           1,094       2,313      
Differences between consideration and carrying amount arising from acquisition or disposal of subsidiaries (129,942)       (13,502)                                           (13,502)   (116,440)  
Changes in percentage of ownership interest in subsidiaries (4,128,788)       (780,533)           (2,760,175)   (2,760,175)                           (3,540,708)   (588,080)  
Issue of ordinary shares under employee share options 1,799,425   $ 210,633   1,588,792                                           1,799,425      
Issue of ordinary shares under employee share options (Shares) | shares     21,064 21,064                                                    
Cash dividends distributed by subsidiaries (346,774)                                                       (346,774)  
Additional non-controlling interest arising on issue of employee share options by subsidiaries 1,089,565       (109,892)           (392,447)   (392,447)                           (502,339)   1,591,904  
Disposal of investments in equity instruments at fair value through other comprehensive income                     18,508   18,508       (18,508)           (18,508)              
Ending balance at Dec. 31, 2020 231,737,116   $ 43,515,920   139,767,550   3,901,384   10,847,697   30,084,965   44,834,046   (11,641,939)   2,027,902   (429,265)       (10,043,302)   (1,959,107)   216,115,107   15,622,009  
Ending balance, shares at Dec. 31, 2020 | shares     4,351,592 4,351,592                                                    
Appropriation of earnings                                                            
Legal reserve             2,398,814       (2,398,814)                                      
Special reserve                 (1,278,670)   1,278,670                                      
Cash dividends distributed by the Company (18,389,856)                   (18,389,856)   (18,389,856)                           (18,389,856)      
Total appropriation of earnings (18,389,856)           2,398,814   (1,278,670)   (19,510,000)   (18,389,856)                           (18,389,856)      
Change from investments in associates accounted for using the equity method (30,533)       (30,533)           450,054   450,054       (450,054)           (450,054)       (30,533)      
Other changes in the capital surplus 1,633       1,633                                           1,633      
Net profit for the year 62,249,997                   60,150,167   60,150,167                           60,150,167   2,099,830  
Other comprehensive income (loss) for the year, net of income tax 406,016                   25,842   25,842   (3,751,707)   3,654,754   551,098       454,145       479,987   (73,971)  
Total comprehensive income (loss) 62,656,013                   60,176,009   60,176,009   (3,751,707)   3,654,754   551,098       454,145       60,630,154   2,025,859  
Buy-back of ordinary shares (5,529,255)                                               (5,529,255)   (5,529,255)      
Issue of convertible bonds by subsidiary 393,199                                                       393,199  
Cash dividends received by subsidiaries from the Company 305,737       305,737                                           305,737      
Changes in percentage of ownership interest in subsidiaries (5,337,683)       (58,448)           (2,530,714)   (2,530,714)                           (2,589,162)   (2,748,521)  
Issue of ordinary shares under employee share options 3,054,372   $ 570,582   3,648,781                               $ (1,164,991)   (1,164,991)       3,054,372      
Issue of ordinary shares under employee share options (Shares) | shares     57,058 57,058                                                    
Cash dividends distributed by subsidiaries (1,062,529)                                                       (1,062,529)  
Additional non-controlling interest arising on issue of employee share options by subsidiaries 372,846       58,448                                           58,448   314,398  
Disposal of investments in equity instruments at fair value through other comprehensive income                     1,042,241   1,042,241       (1,042,241)           (1,042,241)              
Ending balance at Dec. 31, 2021 268,171,060   $ 44,086,502   143,693,168   6,300,198   9,569,027   69,712,555   85,581,780   (15,393,646) $ (500,932) 4,190,361   121,833   (1,164,991)   (12,246,443)   (7,488,362)   253,626,645   14,544,415 $ 473,297
Ending balance, shares at Dec. 31, 2021 | shares     4,408,650 4,408,650                                                    
Appropriation of earnings                                                            
Legal reserve             6,282,762       (6,282,762)                                      
Special reserve                 798,025   (798,025)                                      
Cash dividends distributed by the Company (30,501,981)                   (30,501,981)   (30,501,981)                           (30,501,981)      
Total appropriation of earnings (30,501,981)           6,282,762   798,025   (37,582,768)   (30,501,981)                           (30,501,981)      
Donations from shareholders 471,894       471,894                                           471,894      
Change from investments in associates accounted for using the equity method 7,623       7,623           152,102   152,102       (152,102)           (152,102)       7,623      
Other changes in the capital surplus 1,186       1,186                                           1,186      
Net profit for the year 64,618,094 $ 2,102,770                 61,501,545   61,501,545                           61,501,545   3,116,549  
Other comprehensive income (loss) for the year, net of income tax 8,632,472 280,913                 895,896   895,896   9,864,258   (2,953,279) $ (96,104) 398,448       7,309,427       8,205,323   427,149  
Total comprehensive income (loss) 73,250,566 2,383,683                 62,397,441   62,397,441   9,864,258   (2,953,279)   398,448       7,309,427       69,706,868   3,543,698  
Buy-back of ordinary shares (205,608)                                               (205,608)   (205,608)      
Cancelation of treasury shares     $ (550,000)   (2,463,716)           (2,721,147)   (2,721,147)                       5,734,863          
Cancelation of treasury shares, shares | shares     (55,000) (55,000)                                                    
Issue of convertible bonds by subsidiary 1,092,004                                                       1,092,004  
Cash dividends received by subsidiaries from the Company 38,404       38,404                                           38,404      
Changes in percentage of ownership interest in subsidiaries (532,922)       (8,963)           (211,184)   (211,184)                           (220,147)   (312,775)  
Issue of ordinary shares under employee share options 1,618,328   $ 143,339   742,845                               732,144   732,144       1,618,328      
Issue of ordinary shares under employee share options (Shares) | shares     14,334 14,334                                                    
Cash dividends distributed by subsidiaries (575,089)                                                       (575,089)  
Additional non-controlling interest arising on issue of employee share options by subsidiaries 440,920       125,049                                           125,049   315,871  
Disposal of investments in equity instruments at fair value through other comprehensive income                     (190,525)   (190,525)       190,525           190,525              
Ending balance at Dec. 31, 2022 $ 313,276,385 $ 10,194,480 $ 43,679,841 $ 1,421,407 $ 142,607,490 $ 4,640,660 $ 12,582,960 $ 409,468 $ 10,367,052 $ 337,359 $ 91,556,474 $ 2,979,384 $ 114,506,486 $ 3,726,211 $ (5,529,388) $ (179,935) $ 1,275,505 $ 41,507 $ 520,281 $ 16,931 $ (432,847) $ (14,085) $ (4,166,449) $ (135,582) $ (1,959,107) $ (63,752) $ 294,668,261 $ 9,588,944 $ 18,608,124 $ 605,536
Ending balance, shares at Dec. 31, 2022 | shares     4,367,984 4,367,984