XML 88 R73.htm IDEA: XBRL DOCUMENT v3.23.1
Cash Flow Information (Tables)
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Summary of Non-cash Investing Activities
  a.
Non-cash
investing activities
In addition to other notes, the Group entered into the following investing activities which include both cash and
non-cash
items for the years ended December 31, 2020, 2021 and 2022:
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Payments for property, plant and equipment
                               
Purchase of property, plant and equipment
  $ 59,024,201     $ 74,417,541     $ 75,800,574     $ 2,466,664  
Increase (decrease) in other
non-current
assets
    78,291       1,184,927       (5,480     (178
Decrease (increase) in other payables
    3,029,162       (4,671,228     (3,096,926     (100,779
Capitalized borrowing costs
    (54,208     (25,581     (58,263     (1,896
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $ 62,077,446     $ 70,905,659     $ 72,639,905     $ 2,363,811  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
Proceeds from disposal of property, plant and equipment
                               
Consideration from disposal of property, plant and equipment
  $ 5,184,925     $ 1,128,850     $ 612,213     $ 19,922  
Decrease (increase) in other
non-current
assets
    —         (134,760     134,760       4,385  
Decrease (increase) in other receivables
    (735,812     610,912       2,784       91  
   
 
 
   
 
 
   
 
 
   
 
 
 
         
    $ 4,449,113     $ 1,605,002     $ 749,757     $ 24,398  
   
 
 
   
 
 
   
 
 
   
 
 
 
Change in Liabilities Arising From Financing Activities
  b.
Changes in liabilities arising from financing activities
For the year ended December
 31, 2020
 
    
Short-term
Borrowings
(including financial
liabilities for hedging)
   
Bonds Payable
   
Long-term
Borrowings
   
Lease Liabilities
   
Total
 
    
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
           
Balance at January 1, 2020
   $ 40,572,329     $ 36,522,155     $ 141,078,598     $ 5,808,924     $ 223,982,006  
Net financing cash flows
     (1,502,323     19,717,149       (26,500,139     (844,357     (9,129,670
Interest under operating activities
     —         —         —         111       111  
Rent expense under operating activities
     —         —         —         (7,729     (7,729
Non-cash
changes
                                        
Additions to lease liabilities
     —         —         —         584,642       584,642  
Amortization of issuance cost
     —         14,250       156,982       —         171,232  
Lease modifications
     —         —         —         (289,687     (289,687
Short-term borrowings transferred to long-term borrowings
     (3,850,000     —         3,850,000       —         —    
Adjustments for government subsidy
     —         —         41,650       —         41,650  
Acquisition of subsidiaries (Note 29)
     356,417       —         —         633,606       990,023  
Disposal of subsidiaries (Note 30)
     —         —         (4,693,682     (670     (4,694,352
Effects of foreign currency exchange
     (978,565     —         (1,542,685     (9,010     (2,530,260
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
Balance at December 31, 2020
   $ 34,597,858     $ 56,253,554     $ 112,390,724     $ 5,875,830     $ 209,117,966  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
For the year ended December
 31, 2021
 
 
    
Short-term
Borrowings
(including financial
liabilities for hedging)
   
Bonds Payable
   
Long-term
Borrowings

(including financial
liabilities for hedging)
   
Lease Liabilities
   
Total
 
    
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
           
Balance at January 1, 2021
   $ 34,597,858     $ 56,253,554     $ 112,390,724     $ 5,875,830     $ 209,117,966  
Net financing cash flows
     10,043,398       (3,719,057     16,018,825       (907,403     21,435,763  
Interest under operating activities
     —         —         —         800       800  
Rent expense under operating activities
     —         —         —         (184     (184
Equity components of convertible bonds and embedded derivative liability
     —         (399,955     —         —         (399,955
Non-cash
changes
                                        
Additions to lease liabilities
     —         —         —         2,037,665       2,037,665  
Amortization of issuance cost
     —         126,283       224,979       —         351,262  
Convertible bonds issued by subsidiaries and converted to ordinary shares
     —         (102     —         —         (102
Lease modifications
     —         —         —         (58,799     (58,799
Acquisition of subsidiaries (Note 29)
     —         —         —         180,745       180,745  
Disposal of subsidiaries (Note 30)
     (2,443,005     —         —         (32,655     (2,475,660
Reclassification
     —         —         —         380,292       380,292  
Effects of foreign currency exchange
     (1,161,822     6,614       (2,162,038     (76,407     (3,393,653
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
Balance at December 31, 2021
   $ 41,036,429     $ 52,267,337     $ 126,472,490     $ 7,399,884     $ 227,176,140  
    
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
For the year ended December
 31, 2022
 
   
Short-term
Borrowings
(including financial
liabilities for hedging)
   
Bonds Payable
   
Long-term
Borrowings

(including financial
liabilities for hedging)
   
Lease Liabilities
   
Total
 
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
           
Balance at January 1, 2022
  $ 41,036,429     $ 52,267,337     $ 126,472,490     $ 7,399,884     $ 227,176,140  
Net financing cash flows
    1,866,253       (3,539,423     (29,516,421     (1,035,019     (32,224,610
Interest under operating activities
    —         —         —         1,394       1,394  
Rent expense under operating activities
    —         —         —         (1,904     (1,904
Equity components of convertible bonds and embedded derivative liability
    —         (1,092,004     —         —         (1,092,004
Non-cash
changes
                                       
Additions to lease liabilities
    —         —         —         1,379,342       1,379,342  
Amortization of issuance cost
    —         182,759       114,687       —         297,446  
Convertible bonds issued by subsidiaries and converted to ordinary shares
    —         (171     —         —         (171
Lease modifications
    —         —         —         (117,549     (117,549
Adjustments for government subsidy
    —         —         (46,672     —         (46,672
Long-term borrowings transferred to short-term borrowings
    1,522,294       —         (1,522,294     —         —    
Effects of foreign currency exchange
    2,306,154       31,826       4,487,661       82,339       6,907,980  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
Balance at December 31, 2022
  $ 46,731,130     $ 47,850,324     $ 99,989,451     $ 7,708,487     $ 202,279,392  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
   
Short-term
Borrowings
(including financial
liabilities for hedging)
   
Bonds Payable
   
Long-term
Borrowings

(including financial
liabilities for hedging)
   
Lease Liabilities
   
Total
 
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
 
           
Balance at January 1, 2022
  $ 1,335,387     $ 1,700,857     $ 4,115,603     $ 240,803     $ 7,392,650  
Net financing cash flows
    60,731       (115,178     (960,509     (33,681     (1,048,637
Interest under operating activities
    —         —         —         45       45  
Rent expense under operating activities
    —         —         —         (62     (62
Equity components of convertible bonds and embedded derivative liability
    —         (35,535     —         —         (35,535
Non-cash
changes
                                       
Additions to lease liabilities
    —         —         —         44,886       44,886  
Amortization of issuance cost
    —         5,947       3,732       —         9,679  
Convertible bonds issued by subsidiaries and converted to ordinary shares
    —         (6     —         —         (6
Lease modifications
    —         —         —         (3,825     (3,825
Adjustments for government subsidy
    —         —         (1,519     —         (1,519
Long-term borrowings transferred to short-term borrowings
    49,538       —         (49,538     —         —    
Effects of foreign currency exchange
    75,045       1,036       146,037       2,680       224,798  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
           
Balance at December 31, 2022
  $ 1,520,701     $ 1,557,121     $ 3,253,806     $ 250,846     $ 6,582,474  
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
c.
Total taxes paid
 
   
For the Year Ended December 31
 
   
2020
   
2021
   
2022
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
         
Operating activities
  $ 5,536,077     $ 7,423,947     $ 14,250,527     $ 463,733  
Investing activities
    —         570,700       842,440       27,414  
   
 
 
   
 
 
   
 
 
   
 
 
 
    $     5,536,077     $     7,994,647     $   15,092,967     $      491,147