v3.24.1
Retirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Text block [abstract]  
Summary of Defined Benefit Plans Amounts Included in Consolidated Balance Sheets The amounts included in the consolidated balance sheets arising from the Group’s obligation in respect of its defined benefit plans excluding those for executive managers were as follows:
   
December 31
 
   
2022
   
2023
 
   
NT$
   
NT$
   
US$ (Note 4)
 
Present value of the defined benefit obligation
  $  10,261,997     $  10,193,848     $    332,915  
Fair value of the plan assets
    (6,477,877     (6,617,058     (216,103
 
 
 
   
 
 
   
 
 
 
Present value of unfunded defined benefit obligation
    3,784,120       3,576,790       116,812  
Recorded under other payables
    (88,983     (20,281     (662
Recorded under other
non-current
assets
    248,843       181,844       5,939  
 
 
 
   
 
 
   
 
 
 
Net defined benefit liabilities
  $ 3,943,980     $ 3,738,353     $ 122,089  
 
 
 
   
 
 
   
 
 
 
Summary of Movements in Net Defined Benefit Liability (Asset)
Movements in net defined benefit liabilities were as follows:
 
            
            
            
   
Present Value

of the Defined

Benefit

Obligation
   
Fair Value of the

Plan Assets
   
Net Defined

Benefit

Liabilities

(Assets)
 
   
NT$
   
NT$
   
NT$
 
Balance at January 1, 2021
 
$
   12,159,145
 
 
$
(5,962,305
 
$
6,196,840
 
 
 
 
   
 
 
   
 
 
 
Service cost
     
Current service cost
 
 
173,307
 
 
 
— 
 
 
 
173,307
 
Past service cost and gain on settlements
 
 
(10,284
 
 
— 
 
 
 
(10,284
Net interest expense (income)
 
 
78,501
 
 
 
(59,761
 
 
18,740
 
 
 
 
   
 
 
   
 
 
 
Recognized in profit or loss
 
 
241,524
 
 
 
(59,761
 
 
181,763
 
 
 
 
   
 
 
   
 
 
 
Remeasurement
     
Return on plan assets (excluding amounts included in net interest)
 
 
— 
 
 
 
(42,636
 
 
(42,636
Actuarial (gain) loss
     
Changes in financial assumptions
 
 
(418,542
 
 
— 
 
 
 
(418,542
Experience adjustments
 
 
242,896
 
 
 
— 
 
 
 
242,896
 
Changes in demographic assumptions
 
 
160,156
 
 
 
— 
 
 
 
160,156
 
 
 
 
   
 
 
   
 
 
 
Recognized in other comprehensive income
 
 
(15,490
 
 
(42,636
 
 
(58,126
 
 
 
   
 
 
   
 
 
 
 
 
            
            
            
 
 
Present Value

of the Defined

Benefit

Obligation
 
 
Fair Value of the

Plan Assets
 
 
Net Defined

Benefit

Liabilities

(Assets)
 
 
 
NT$
 
 
NT$
 
 
NT$
 
            
            
            
Contributions from the employer
 
$
— 
 
 
$
(542,584
 
$
(542,584
Benefits paid from
     
the pension fund
 
 
(556,419
 
 
562,442
 
 
 
6,023
 
the Group
 
 
(80,603
 
 
— 
 
 
 
(80,603
Business combinations
 
 
46,291
 
 
 
— 
 
 
 
46,291
 
Exchange differences on foreign plans
 
 
(369,588
 
 
181,580
 
 
 
(188,008
 
 
 
   
 
 
   
 
 
 
Balance at December 31, 2021
 
 
11,424,860
 
 
 
(5,863,264
 
 
5,561,596
 
 
 
 
   
 
 
   
 
 
 
Service cost
     
Current service cost
 
 
141,458
 
 
 
— 
 
 
 
141,458
 
Past service cost and gain on settlements
 
 
(100
 
 
— 
 
 
 
(100
Net interest expense (income)
 
 
118,489
 
 
 
(79,441
 
 
39,048
 
 
 
 
   
 
 
   
 
 
 
Recognized in profit or loss
 
 
259,847
 
 
 
(79,441
 
 
180,406
 
 
 
 
   
 
 
   
 
 
 
Remeasurement
     
Return on plan assets (excluding amounts included in net interest)
 
 
— 
 
 
 
(324,510
 
 
(324,510
Actuarial (gain) loss
     
Changes in financial assumptions
 
 
(1,053,680
 
 
— 
 
 
 
(1,053,680
Experience adjustments
 
 
217,658
 
 
 
— 
 
 
 
217,658
 
Changes in demographic assumptions
 
 
(507
 
 
— 
 
 
 
(507
 
 
 
   
 
 
   
 
 
 
Recognized in other comprehensive income
 
 
(836,529
 
 
(324,510
 
 
(1,161,039
 
 
 
   
 
 
   
 
 
 
Contributions from the employer
 
 
— 
 
 
 
(736,508
 
 
(736,508
Benefits paid from
     
the pension fund
 
 
(571,930
 
 
571,930
 
 
 
— 
 
the Group
 
 
(115,695
 
 
— 
 
 
 
(115,695
Assets extinguished on settlement
 
 
(2,920
 
 
— 
 
 
 
(2,920
Exchange differences on foreign plans
 
 
104,364
 
 
 
(46,084
 
 
58,280
 
 
 
 
   
 
 
   
 
 
 
Balance at December 31, 2022
 
 
10,261,997
 
 
 
(6,477,877
 
 
3,784,120
 
 
 
 
   
 
 
   
 
 
 
Service cost
     
Current service cost
 
 
126,956
 
 
 
— 
 
 
 
126,956
 
Past service cost and loss on settlements
 
 
1,194
 
 
 
— 
 
 
 
1,194
 
Net interest expense (income)
 
 
236,102
 
 
 
(173,994
 
 
62,108
 
Other termination benefit cost
 
 
7,822
 
 
 
— 
 
 
 
7,822
 
 
 
 
   
 
 
   
 
 
 
Recognized in profit or loss
 
 
372,074
 
 
 
(173,994
 
 
198,080
 
 
 
 
   
 
 
   
 
 
 
Remeasurement
     
Return on plan assets (excluding amounts included in net interest)
 
 
— 
 
 
 
(9,327
 
 
(9,327
Actuarial (gain) loss
     
Changes in financial assumptions
 
 
391,077
 
 
 
— 
 
 
 
391,077
 
 
 
            
            
            
 
 
Present Value

of the Defined

Benefit

Obligation
 
 
Fair Value of the

Plan Assets
 
 
Net Defined

Benefit

Liabilities

(Assets)
 
 
 
NT$
 
 
NT$
 
 
NT$
 
                                      
Experience adjustments
 
$
(309,843
 
$
— 
 
 
$
(309,843
Changes in demographic assumptions
 
 
(6,476
 
 
— 
 
 
 
(6,476
 
 
 
   
 
 
   
 
 
 
Recognized in other comprehensive income
 
 
74,758
 
 
 
(9,327
 
 
65,431
 
 
 
 
   
 
 
   
 
 
 
Contributions from the employer
 
 
    — 
 
 
 
(597,870
 
 
(597,870
Benefits paid from
     
the pension fund
 
 
(609,975
 
 
609,975
 
 
 
     — 
 
the Group
 
 
(79,659
 
 
— 
 
 
 
(79,659
Liabilities extinguished on settlement
 
 
(2,830
 
 
— 
 
 
 
(2,830
Liabilities assumed in a business combination
 
 
188,364
 
 
 
— 
 
 
 
188,364
 
Exchange differences on foreign plans
 
 
(10,881
 
 
32,035
 
 
 
21,154
 
 
 
 
   
 
 
   
 
 
 
Balance at December 31, 2023
 
$
10,193,848
 
 
$
(6,617,058
 
$
3,576,790
 
 
 
 
   
 
 
   
 
 
 
 
                                      
   
Present Value

of the Defined

Benefit

Obligation
   
Fair Value of the

Plan Assets
   
Net Defined

Benefit

Liabilities

(Assets)
 
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
 
Balance at January 1, 2023
 
$
335,140
 
 
$
(211,557
 
$
   123,583
 
 
 
 
   
 
 
   
 
 
 
Service cost
     
Current service cost
 
 
4,146
 
 
 
— 
 
 
 
4,146
 
Past service cost and loss on settlements
 
 
39
 
 
 
— 
 
 
 
39
 
Net interest expense (income)
 
 
7,711
 
 
 
(5,682
 
 
2,029
 
Other benefit cost
 
 
255
 
 
 
— 
 
 
 
255
 
 
 
 
   
 
 
   
 
 
 
Recognized in profit or loss
 
 
12,151
 
 
 
(5,682
 
 
6,469
 
 
 
 
   
 
 
   
 
 
 
Remeasurement
     
Return on plan assets (excluding amounts included in net interest)
   
   — 
 
   
(305
   
(305
Actuarial (gain) loss
     
Changes in financial assumptions
 
 
12,772
 
 
 
— 
 
 
 
12,772
 
Experience adjustments
 
 
(10,119
 
 
— 
 
 
 
(10,119
Changes in demographic assumptions
 
 
(211
 
 
— 
 
 
 
(211
 
 
 
   
 
 
   
 
 
 
Recognized in other comprehensive income
 
 
2,442
 
 
 
(305
 
 
2,137
 
 
 
 
   
 
 
   
 
 
 
Contributions from the employer
 
 
— 
 
 
 
(19,526
 
 
(19,526
Benefits paid from
     
the pension fund
 
 
(19,921
 
 
19,921
 
 
 
— 
 
the Group
 
 
(2,602
 
 
— 
 
 
 
(2,602
 
            
            
            
 
 
Present Value

of the Defined

Benefit

Obligation
 
 
Fair Value of the

Plan Assets
 
 
Net Defined

Benefit

Liabilities

(Assets)
 
 
 
US$ (Note 4)
 
 
US$ (Note 4)
 
 
US$ (Note 4)
 
Liabilities extinguished on settlement
 
$
(92
 
$
— 
 
 
$
(92
Liabilities assumed in a business combination
 
 
6,152
 
 
 
— 
 
 
 
6,152
 
Exchange differences on foreign plans
 
 
(355
 
 
1,046
 
 
 
691
 
 
 
 
   
 
 
   
 
 
 
Balance at December 31, 2023
 
$
   332,915
 
 
$
(216,103
 
$
   116,812
 
 
 
 
   
 
 
   
 
 
 
Summary of Fair Value of the Plan Assets by Major Categories The fair value of the plan assets by major categories at each balance sheet date was as follows:
   
December 31
 
   
2022
   
2023
 
   
NT$
   
NT$
   
US$ (Note 4)
 
Cash
  $   2,351,189     $   2,373,133     $ 77,503  
Equity instruments
    2,839,966       2,872,293       93,805  
Debt instruments
    1,079,917       1,117,087       36,482  
Others
    206,805       254,545       8,313  
 
 
 
   
 
 
   
 
 
 
Total
  $ 6,477,877     $ 6,617,058     $    216,103  
 
 
 
   
 
 
   
 
 
 
Summary of Key Assumptions Used for the Actuarial Valuations The present value of the defined benefit obligation and the related current service cost and past service cost were measured using the Projected Unit Credit Method. Except the pension plans for executive managers, the key assumptions used for the actuarial valuations were as follow:
    
December 31
 
    
2022
    
2023
 
Discount rates (%)
    
0.05-5.63
       0.16-4.91  
Expected rates of salary increase (%)
     1.00-3.96       
1.00-4.06
 
Summary of Sensitivity Analysis on Defined Obligations
   
December 31
 
   
2022
   
2023
 
   
NT$
   
NT$
   
US$ (Note 4)
 
Discount rate
     
0.5% higher
  $ (437,529   $ (421,758   $ (13,774
 
 
 
   
 
 
   
 
 
 
0.5% lower
  $ 472,595     $ 455,520     $ 14,877  
 
 
 
   
 
 
   
 
 
 
Expected rates of salary increase
     
0.5% higher
  $     444,815     $     425,080     $     13,882  
 
 
 
   
 
 
   
 
 
 
0.5% lower
  $ (416,488   $ (397,988   $ (12,998
 
 
 
   
 
 
   
 
 
 
Summary of Maturity Analysis of Undiscounted Pension Benefit Maturity analysis of undiscounted pension benefit
   
December 31
 
   
2022
   
2023
 
   
NT$
   
NT$
   
US$ (Note 4)
 
No later than 1 year
  $ 646,243     $ 675,526     $ 22,062  
Later than 1 year but not later than 5 years
    2,760,990       2,719,262       88,807  
Later than 5 years
    9,930,085       10,022,055       327,304  
 
 
 
   
 
 
   
 
 
 
  $  13,337,318     $    13,416,843     $      438,173