| Summary of Movements in Net Defined Benefit Liability (Asset) |
Movements in net defined benefit liabilities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January 1, 2021 |
|
$ |
12,159,145 |
|
|
$ |
(5,962,305 |
) |
|
$ |
6,196,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Current service cost |
|
|
173,307 |
|
|
|
— |
|
|
|
173,307 |
|
| Past service cost and gain on settlements |
|
|
(10,284 |
) |
|
|
— |
|
|
|
(10,284 |
) |
| Net interest expense (income) |
|
|
78,501 |
|
|
|
(59,761 |
) |
|
|
18,740 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in profit or loss |
|
|
241,524 |
|
|
|
(59,761 |
) |
|
|
181,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Remeasurement |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on plan assets (excluding amounts included in net interest) |
|
|
— |
|
|
|
(42,636 |
) |
|
|
(42,636 |
) |
| Actuarial (gain) loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in financial assumptions |
|
|
(418,542 |
) |
|
|
— |
|
|
|
(418,542 |
) |
| Experience adjustments |
|
|
242,896 |
|
|
|
— |
|
|
|
242,896 |
|
| Changes in demographic assumptions |
|
|
160,156 |
|
|
|
— |
|
|
|
160,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in other comprehensive income |
|
|
(15,490 |
) |
|
|
(42,636 |
) |
|
|
(58,126 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contributions from the employer |
|
$ |
— |
|
|
$ |
(542,584 |
) |
|
$ |
(542,584 |
) |
| Benefits paid from |
|
|
|
|
|
|
|
|
|
|
|
|
| the pension fund |
|
|
(556,419 |
) |
|
|
562,442 |
|
|
|
6,023 |
|
| the Group |
|
|
(80,603 |
) |
|
|
— |
|
|
|
(80,603 |
) |
| Business combinations |
|
|
46,291 |
|
|
|
— |
|
|
|
46,291 |
|
| Exchange differences on foreign plans |
|
|
(369,588 |
) |
|
|
181,580 |
|
|
|
(188,008 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2021 |
|
|
11,424,860 |
|
|
|
(5,863,264 |
) |
|
|
5,561,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Current service cost |
|
|
141,458 |
|
|
|
— |
|
|
|
141,458 |
|
| Past service cost and gain on settlements |
|
|
(100 |
) |
|
|
— |
|
|
|
(100 |
) |
| Net interest expense (income) |
|
|
118,489 |
|
|
|
(79,441 |
) |
|
|
39,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in profit or loss |
|
|
259,847 |
|
|
|
(79,441 |
) |
|
|
180,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Remeasurement |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on plan assets (excluding amounts included in net interest) |
|
|
— |
|
|
|
(324,510 |
) |
|
|
(324,510 |
) |
| Actuarial (gain) loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in financial assumptions |
|
|
(1,053,680 |
) |
|
|
— |
|
|
|
(1,053,680 |
) |
| Experience adjustments |
|
|
217,658 |
|
|
|
— |
|
|
|
217,658 |
|
| Changes in demographic assumptions |
|
|
(507 |
) |
|
|
— |
|
|
|
(507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in other comprehensive income |
|
|
(836,529 |
) |
|
|
(324,510 |
) |
|
|
(1,161,039 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contributions from the employer |
|
|
— |
|
|
|
(736,508 |
) |
|
|
(736,508 |
) |
| Benefits paid from |
|
|
|
|
|
|
|
|
|
|
|
|
| the pension fund |
|
|
(571,930 |
) |
|
|
571,930 |
|
|
|
— |
|
| the Group |
|
|
(115,695 |
) |
|
|
— |
|
|
|
(115,695 |
) |
| Assets extinguished on settlement |
|
|
(2,920 |
) |
|
|
— |
|
|
|
(2,920 |
) |
| Exchange differences on foreign plans |
|
|
104,364 |
|
|
|
(46,084 |
) |
|
|
58,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2022 |
|
|
10,261,997 |
|
|
|
(6,477,877 |
) |
|
|
3,784,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Current service cost |
|
|
126,956 |
|
|
|
— |
|
|
|
126,956 |
|
| Past service cost and loss on settlements |
|
|
1,194 |
|
|
|
— |
|
|
|
1,194 |
|
| Net interest expense (income) |
|
|
236,102 |
|
|
|
(173,994 |
) |
|
|
62,108 |
|
| Other termination benefit cost |
|
|
7,822 |
|
|
|
— |
|
|
|
7,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in profit or loss |
|
|
372,074 |
|
|
|
(173,994 |
) |
|
|
198,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Remeasurement |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on plan assets (excluding amounts included in net interest) |
|
|
— |
|
|
|
(9,327 |
) |
|
|
(9,327 |
) |
| Actuarial (gain) loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in financial assumptions |
|
|
391,077 |
|
|
|
— |
|
|
|
391,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Experience adjustments |
|
$ |
(309,843 |
) |
|
$ |
— |
|
|
$ |
(309,843 |
) |
| Changes in demographic assumptions |
|
|
(6,476 |
) |
|
|
— |
|
|
|
(6,476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in other comprehensive income |
|
|
74,758 |
|
|
|
(9,327 |
) |
|
|
65,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contributions from the employer |
|
|
— |
|
|
|
(597,870 |
) |
|
|
(597,870 |
) |
| Benefits paid from |
|
|
|
|
|
|
|
|
|
|
|
|
| the pension fund |
|
|
(609,975 |
) |
|
|
609,975 |
|
|
|
— |
|
| the Group |
|
|
(79,659 |
) |
|
|
— |
|
|
|
(79,659 |
) |
| Liabilities extinguished on settlement |
|
|
(2,830 |
) |
|
|
— |
|
|
|
(2,830 |
) |
| Liabilities assumed in a business combination |
|
|
188,364 |
|
|
|
— |
|
|
|
188,364 |
|
| Exchange differences on foreign plans |
|
|
(10,881 |
) |
|
|
32,035 |
|
|
|
21,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2023 |
|
$ |
10,193,848 |
|
|
$ |
(6,617,058 |
) |
|
$ |
3,576,790 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at January 1, 2023 |
|
$ |
335,140 |
|
|
$ |
(211,557 |
) |
|
$ |
123,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Service cost |
|
|
|
|
|
|
|
|
|
|
|
|
| Current service cost |
|
|
4,146 |
|
|
|
— |
|
|
|
4,146 |
|
| Past service cost and loss on settlements |
|
|
39 |
|
|
|
— |
|
|
|
39 |
|
| Net interest expense (income) |
|
|
7,711 |
|
|
|
(5,682 |
) |
|
|
2,029 |
|
| Other benefit cost |
|
|
255 |
|
|
|
— |
|
|
|
255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in profit or loss |
|
|
12,151 |
|
|
|
(5,682 |
) |
|
|
6,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Remeasurement |
|
|
|
|
|
|
|
|
|
|
|
|
| Return on plan assets (excluding amounts included in net interest) |
|
|
— |
|
|
|
(305 |
) |
|
|
(305 |
) |
| Actuarial (gain) loss |
|
|
|
|
|
|
|
|
|
|
|
|
| Changes in financial assumptions |
|
|
12,772 |
|
|
|
— |
|
|
|
12,772 |
|
| Experience adjustments |
|
|
(10,119 |
) |
|
|
— |
|
|
|
(10,119 |
) |
| Changes in demographic assumptions |
|
|
(211 |
) |
|
|
— |
|
|
|
(211 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Recognized in other comprehensive income |
|
|
2,442 |
|
|
|
(305 |
) |
|
|
2,137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contributions from the employer |
|
|
— |
|
|
|
(19,526 |
) |
|
|
(19,526 |
) |
| Benefits paid from |
|
|
|
|
|
|
|
|
|
|
|
|
| the pension fund |
|
|
(19,921 |
) |
|
|
19,921 |
|
|
|
— |
|
| the Group |
|
|
(2,602 |
) |
|
|
— |
|
|
|
(2,602 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities extinguished on settlement |
|
$ |
(92 |
) |
|
$ |
— |
|
|
$ |
(92 |
) |
| Liabilities assumed in a business combination |
|
|
6,152 |
|
|
|
— |
|
|
|
6,152 |
|
| Exchange differences on foreign plans |
|
|
(355 |
) |
|
|
1,046 |
|
|
|
691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at December 31, 2023 |
|
$ |
332,915 |
|
|
$ |
(216,103 |
) |
|
$ |
116,812 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|