| Summary of Major Components of Income Tax Expense |
The major components of income tax were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Year Ended December 31 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of the current year |
|
$ |
14,533,570 |
|
|
$ |
16,251,844 |
|
|
$ |
10,117,252 |
|
|
$ |
330,413 |
|
Income tax on unappropriated earnings |
|
|
3,684,138 |
|
|
|
844,855 |
|
|
|
(3,449,958 |
) |
|
|
(112,670 |
) |
Changes in estimate for prior years |
|
|
(129,152 |
) |
|
|
(211,631 |
) |
|
|
(67,074 |
) |
|
|
(2,190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,088,556 |
|
|
|
16,885,068 |
|
|
|
6,600,220 |
|
|
|
215,553 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In respect of the current year |
|
|
(95,906 |
) |
|
|
185,726 |
|
|
|
(1,352,999 |
) |
|
|
(44,187 |
) |
Changes in tax rates |
|
|
18,337 |
|
|
|
(4,425 |
) |
|
|
2,763 |
|
|
|
90 |
|
Changes in estimate for prior years |
|
|
16,625 |
|
|
|
2,481 |
|
|
|
35,465 |
|
|
|
1,158 |
|
Effect of foreign currency exchange differences |
|
|
(83,840 |
) |
|
|
76,684 |
|
|
|
18,514 |
|
|
|
605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(144,784 |
) |
|
|
260,466 |
|
|
|
(1,296,257 |
) |
|
|
(42,334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense recognized in profit or loss |
|
$ |
17,943,772 |
|
|
$ |
17,145,534 |
|
|
$ |
5,303,963 |
|
|
$ |
173,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Reconciliation of Income Tax Expense |
A reconciliation of income tax expense calculated at the statutory rates and income tax expense recognized in profit or loss was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the Year Ended December 31 |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Profit before income tax |
|
$ |
80,193,769 |
|
|
$ |
81,763,628 |
|
|
$ |
42,611,823 |
|
|
$ |
1,391,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense calculated at the statutory rates |
|
$ |
33,697,736 |
|
|
$ |
35,906,719 |
|
|
$ |
18,763,311 |
|
|
$ |
612,780 |
|
| Nontaxable expense (income) in determining taxable income |
|
|
357,936 |
|
|
|
(177,734 |
) |
|
|
1,132,092 |
|
|
|
36,972 |
|
| |
|
|
(14,578,355 |
) |
|
|
(14,789,999 |
) |
|
|
(7,369,986 |
) |
|
|
(240,692 |
) |
| Additional income tax on unappropriated earnings |
|
|
3,684,138 |
|
|
|
844,855 |
|
|
|
(3,449,958 |
) |
|
|
(112,670 |
) |
| Income tax credits |
|
|
(1,654,821 |
) |
|
|
(2,514,002 |
) |
|
|
(1,921,721 |
) |
|
|
(62,760 |
) |
| The origination and reversal of temporary differences |
|
|
78,544 |
|
|
|
1,304,931 |
|
|
|
69,767 |
|
|
|
2,278 |
|
| Income tax adjustments on prior years |
|
|
(112,527 |
) |
|
|
(209,150 |
) |
|
|
(31,609 |
) |
|
|
(1,032 |
) |
| Unrecognized deferred tax liability for temporary differences associated with investments |
|
|
(6,135,120 |
) |
|
|
(3,523,716 |
) |
|
|
(2,557,436 |
) |
|
|
(83,522 |
) |
| Unrecognized loss carryforwards |
|
|
288,025 |
|
|
|
271,730 |
|
|
|
455,437 |
|
|
|
14,874 |
|
| Withholding tax |
|
|
87,175 |
|
|
|
31,900 |
|
|
|
12,433 |
|
|
|
406 |
|
| House and land transactions income tax |
|
|
— |
|
|
|
— |
|
|
|
201,633 |
|
|
|
6,585 |
|
| Land value increment tax |
|
|
117,341 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| Capital gains tax |
|
|
2,113,700 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense recognized in profit or loss |
|
$ |
17,943,772 |
|
|
$ |
17,145,534 |
|
|
$ |
5,303,963 |
|
|
$ |
173,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Summary of Movements of Deferred Tax Assets and Deferred Tax Liabilities |
| |
e. |
Deferred tax assets and liabilities | The Group offset certain deferred tax assets and deferred tax liabilities which met the offset criteria. The movements of deferred tax assets and deferred tax liabilities were as follows: For the year ended December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
629,702 |
|
|
$ |
(186,443 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(7,178 |
) |
|
$ |
(345,104 |
) |
|
$ |
90,977 |
|
| Defined benefit obligation |
|
|
1,370,455 |
|
|
|
(115,707 |
) |
|
|
(19,319 |
) |
|
|
— |
|
|
|
(47,276 |
) |
|
|
— |
|
|
|
1,188,153 |
|
| FVTPL financial instruments |
|
|
112,259 |
|
|
|
77,593 |
|
|
|
— |
|
|
|
— |
|
|
|
(502 |
) |
|
|
— |
|
|
|
189,350 |
|
| Others |
|
|
2,407,910 |
|
|
|
679,492 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
52,399 |
|
|
|
(269,080 |
) |
|
|
2,870,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,520,326 |
|
|
|
454,935 |
|
|
|
(19,319 |
) |
|
|
(7 |
) |
|
|
(2,557 |
) |
|
|
(614,184 |
) |
|
|
4,339,194 |
|
| Loss carry-forward |
|
|
527,666 |
|
|
|
187,981 |
|
|
|
— |
|
|
|
— |
|
|
|
(31,077 |
) |
|
|
(45,788 |
) |
|
|
638,782 |
|
| Investment credits |
|
|
429,381 |
|
|
|
(15,549 |
) |
|
|
— |
|
|
|
— |
|
|
|
(22,798 |
) |
|
|
— |
|
|
|
391,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,477,373 |
|
|
$ |
627,367 |
|
|
$ |
(19,319 |
) |
|
$ |
(7 |
) |
|
$ |
(56,432 |
) |
|
$ |
(659,972 |
) |
|
$ |
5,369,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
5,980,387 |
|
|
$ |
165,628 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(42,437 |
) |
|
$ |
(186,834 |
) |
|
$ |
5,916,744 |
|
| FVTPL financial instruments |
|
|
6,317 |
|
|
|
6,274 |
|
|
|
— |
|
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
12,580 |
|
| Others |
|
|
1,134,323 |
|
|
|
310,681 |
|
|
|
160,084 |
|
|
|
2 |
|
|
|
69,848 |
|
|
|
(14,065 |
) |
|
|
1,660,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,121,027 |
|
|
$ |
482,583 |
|
|
$ |
160,084 |
|
|
$ |
2 |
|
|
$ |
27,400 |
|
|
$ |
(200,899 |
) |
|
$ |
7,590,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
90,977 |
|
|
$ |
40,498 |
|
|
$ |
— |
|
|
$ |
16,953 |
|
|
$ |
148,428 |
|
| Defined benefit obligation |
|
|
1,188,153 |
|
|
|
(123,878 |
) |
|
|
(208,482 |
) |
|
|
6,641 |
|
|
|
862,434 |
|
| FVTPL financial instruments |
|
|
189,350 |
|
|
|
18,192 |
|
|
|
— |
|
|
|
252 |
|
|
|
207,794 |
|
| Others |
|
|
2,870,714 |
|
|
|
718,909 |
|
|
|
— |
|
|
|
179,881 |
|
|
|
3,769,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,339,194 |
|
|
|
653,721 |
|
|
|
(208,482 |
) |
|
|
203,727 |
|
|
|
4,988,160 |
|
| Loss carry-forward |
|
|
638,782 |
|
|
|
(166,121 |
) |
|
|
— |
|
|
|
22,824 |
|
|
|
495,485 |
|
| Investment credits |
|
|
391,034 |
|
|
|
452,656 |
|
|
|
— |
|
|
|
14,437 |
|
|
|
858,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,369,010 |
|
|
$ |
940,256 |
|
|
$ |
(208,482 |
) |
|
$ |
240,988 |
|
|
$ |
6,341,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
5,916,744 |
|
|
$ |
63,813 |
|
|
$ |
— |
|
|
$ |
57,701 |
|
|
$ |
6,038,258 |
|
| FVTPL financial instruments |
|
|
12,580 |
|
|
|
519,142 |
|
|
|
— |
|
|
|
89 |
|
|
|
531,811 |
|
| Others |
|
|
1,660,873 |
|
|
|
617,767 |
|
|
|
(370,091 |
) |
|
|
106,514 |
|
|
|
2,015,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,590,197 |
|
|
$ |
1,200,722 |
|
|
$ |
(370,091 |
) |
|
$ |
164,304 |
|
|
$ |
8,585,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| For the year ended December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Acquisitions through Business Combinations |
|
|
Recognized in Profit or Loss |
|
|
in Other Comprehensive Income |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
148,428 |
|
|
$ |
— |
|
|
$ |
110,253 |
|
|
$ |
— |
|
|
$ |
7,483 |
|
|
$ |
266,164 |
|
| Defined benefit obligation |
|
|
862,434 |
|
|
|
— |
|
|
|
(68,968 |
) |
|
|
(4,844 |
) |
|
|
30,685 |
|
|
|
819,307 |
|
| FVTPL financial instruments |
|
|
207,794 |
|
|
|
— |
|
|
|
43,792 |
|
|
|
— |
|
|
|
304 |
|
|
|
251,890 |
|
| Others |
|
|
3,769,504 |
|
|
|
893 |
|
|
|
316,527 |
|
|
|
— |
|
|
|
95,392 |
|
|
|
4,182,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,988,160 |
|
|
|
893 |
|
|
|
401,604 |
|
|
|
(4,844 |
) |
|
|
133,864 |
|
|
|
5,519,677 |
|
| Loss carry-forward |
|
|
495,485 |
|
|
|
— |
|
|
|
56,005 |
|
|
|
— |
|
|
|
3,807 |
|
|
|
555,297 |
|
| Investment credits |
|
|
858,127 |
|
|
|
— |
|
|
|
(522,852 |
) |
|
|
— |
|
|
|
(14,654 |
) |
|
|
320,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,341,772 |
|
|
$ |
893 |
|
|
$ |
(65,243 |
) |
|
$ |
(4,844 |
) |
|
$ |
123,017 |
|
|
$ |
6,395,595 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
6,038,258 |
|
|
$ |
— |
|
|
$ |
(902,114 |
) |
|
$ |
— |
|
|
$ |
(11,093 |
) |
|
$ |
5,125,051 |
|
| Defined benefit obligation |
|
|
— |
|
|
|
— |
|
|
|
27,031 |
|
|
|
(2,630 |
) |
|
|
30,233 |
|
|
|
54,634 |
|
| FVTPL financial instruments |
|
|
531,811 |
|
|
|
— |
|
|
|
(487,098 |
) |
|
|
— |
|
|
|
368 |
|
|
|
45,081 |
|
| Others |
|
|
2,015,063 |
|
|
|
4,307 |
|
|
|
681 |
|
|
|
268,196 |
|
|
|
84,995 |
|
|
|
2,373,242 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
8,585,132 |
|
|
$ |
4,307 |
|
|
$ |
(1,361,500 |
) |
|
$ |
265,566 |
|
|
$ |
104,503 |
|
|
$ |
7,598,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Acquisitions through Business Combinations |
|
|
Recognized in Profit or Loss |
|
|
in Other Comprehensive Income |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
4,847 |
|
|
$ |
— |
|
|
$ |
3,601 |
|
|
$ |
— |
|
|
$ |
245 |
|
|
$ |
8,693 |
|
| Defined benefit obligation |
|
|
28,166 |
|
|
|
— |
|
|
|
(2,252 |
) |
|
|
(158 |
) |
|
|
1,002 |
|
|
|
26,758 |
|
| FVTPL financial instruments |
|
|
6,786 |
|
|
|
— |
|
|
|
1,430 |
|
|
|
— |
|
|
|
10 |
|
|
|
8,226 |
|
| Others |
|
|
123,106 |
|
|
|
29 |
|
|
|
10,337 |
|
|
|
— |
|
|
|
3,115 |
|
|
|
136,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
162,905 |
|
|
|
29 |
|
|
|
13,116 |
|
|
|
(158 |
) |
|
|
4,372 |
|
|
|
180,264 |
|
| Loss carry-forward |
|
|
16,182 |
|
|
|
— |
|
|
|
1,829 |
|
|
|
— |
|
|
|
124 |
|
|
|
18,135 |
|
| Investment credits |
|
|
28,025 |
|
|
|
— |
|
|
|
(17,075 |
) |
|
|
— |
|
|
|
(479 |
) |
|
|
10,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
207,112 |
|
|
$ |
29 |
|
|
$ |
(2,130 |
) |
|
$ |
(158 |
) |
|
$ |
4,017 |
|
|
$ |
208,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Temporary differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, plant and equipment |
|
$ |
197,200 |
|
|
$ |
— |
|
|
$ |
(29,461 |
) |
|
$ |
— |
|
|
$ |
(362 |
) |
|
$ |
167,377 |
|
| Defined benefit obligation |
|
|
— |
|
|
|
— |
|
|
|
883 |
|
|
|
(86 |
) |
|
|
987 |
|
|
|
1,784 |
|
| FVTPL financial instruments |
|
|
17,368 |
|
|
|
— |
|
|
|
(15,908 |
) |
|
|
— |
|
|
|
12 |
|
|
|
1,472 |
|
| Others |
|
|
65,808 |
|
|
|
141 |
|
|
|
22 |
|
|
|
8,759 |
|
|
|
2,776 |
|
|
|
77,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
280,376 |
|
|
$ |
141 |
|
|
$ |
(44,464 |
) |
|
$ |
8,673 |
|
|
$ |
3,413 |
|
|
$ |
248,139 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|