XML 216 R200.htm IDEA: XBRL DOCUMENT v3.25.1
Cash Flow Information - Change in Liabilities Arising From Financing Activities (Detail)
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
TWD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
TWD ($)
Dec. 31, 2022
TWD ($)
Disclosure of non-cash investing activities [line items]        
Beginning balance $ 191,733,723 $ 5,847,323 $ 202,279,392 $ 227,176,140
Net financing cash flows 14,939,523 455,612 (11,954,082) (32,224,610)
Interest under operating activities 13,538 413 22 1,394
Rent expense under operating activities       (1,904)
Convertible bonds classified separately as equity components and embedded derivative liability (100,872) (3,076) (412,264) (1,092,004)
Non-cash changes        
Additions to lease liabilities 1,342,690 40,948 1,644,665 1,379,342
Amortization of discount 443,314 13,519 411,116 297,446
Convertible bonds issued by subsidiaries and converted to subsidiaries' ordinary shares (99) (3) (228) (171)
Lease modifications (409,679) (12,494) (113,514) (117,549)
Adjustments for government subsidy (748) (23) (1,002) (46,672)
Acquisition through business combinations (Note 29) 96,894 2,955 143,629  
Reclassification     (8,226)  
Effects of foreign currency exchange 5,809,863 177,185 (255,785) 6,907,980
Ending balance 213,868,147 6,522,359 191,733,723 202,279,392
Income tax paid        
Operating activities 9,072,635 276,689 15,474,646 14,250,527
Investing activities 1,170,149 35,686 0 842,440
Total taxes paid 10,242,784 312,375 15,474,646 15,092,967
Short-term borrowings [member]        
Disclosure of non-cash investing activities [line items]        
Beginning balance 50,254,188 1,532,607 46,731,130 41,036,429
Net financing cash flows (4,514,729) (137,686) 3,231,840 1,866,253
Non-cash changes        
Long-term borrowings transferred to short-term borrowings       1,522,294
Effects of foreign currency exchange 1,705,403 52,010 291,218 2,306,154
Ending balance 47,444,862 1,446,931 50,254,188 46,731,130
Short-term Bills Payable [member]        
Disclosure of non-cash investing activities [line items]        
Beginning balance 2,787,340 85,006    
Net financing cash flows (2,787,340) (85,006) 2,787,340  
Non-cash changes        
Ending balance 0 0 2,787,340  
Bonds Payable [member]        
Disclosure of non-cash investing activities [line items]        
Beginning balance 45,009,486 1,372,659 47,850,324 52,267,337
Net financing cash flows (12,867,386) (392,418) (2,573,366) (3,539,423)
Convertible bonds classified separately as equity components and embedded derivative liability (100,872) (3,076) (412,264) (1,092,004)
Non-cash changes        
Amortization of discount 366,988 11,192 319,578 182,759
Convertible bonds issued by subsidiaries and converted to subsidiaries' ordinary shares (99) (3) (228) (171)
Effects of foreign currency exchange 568,047 17,324 (174,558) 31,826
Ending balance 32,976,164 1,005,678 45,009,486 47,850,324
Long-term borrowings [member]        
Disclosure of non-cash investing activities [line items]        
Beginning balance 85,460,703 2,606,304 99,989,451 126,472,490
Net financing cash flows 36,656,269 1,117,910 (14,263,230) (29,516,421)
Non-cash changes        
Amortization of discount 76,326 2,327 91,538 114,687
Adjustments for government subsidy (748) (23) (1,002) (46,672)
Long-term borrowings transferred to short-term borrowings       (1,522,294)
Effects of foreign currency exchange 3,442,548 104,988 (356,054) 4,487,661
Ending balance 125,635,098 3,831,506 85,460,703 99,989,451
Lease liabilities [member]        
Disclosure of non-cash investing activities [line items]        
Beginning balance 8,222,006 250,747 7,708,487 7,399,884
Net financing cash flows (1,547,291) (47,188) (1,136,666) (1,035,019)
Interest under operating activities 13,538 413 22 1,394
Rent expense under operating activities       (1,904)
Non-cash changes        
Additions to lease liabilities 1,342,690 40,948 1,644,665 1,379,342
Lease modifications (409,679) (12,494) (113,514) (117,549)
Acquisition through business combinations (Note 29) 96,894 2,955 143,629  
Reclassification     (8,226)  
Effects of foreign currency exchange 93,865 2,863 (16,391) 82,339
Ending balance $ 7,812,023 $ 238,244 $ 8,222,006 $ 7,708,487