XML 19 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Comprehensive Income
$ in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
TWD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
TWD ($)
$ / shares
Dec. 31, 2022
TWD ($)
$ / shares
Statement [LineItems]        
OPERATING REVENUES $ 595,409,585 $ 18,158,267 $ 581,914,471 $ 670,872,643
OPERATING COSTS 498,477,841 15,202,130 490,157,339 535,942,631
GROSS PROFIT 96,931,744 2,956,137 91,757,132 134,930,012
OPERATING EXPENSES        
Selling and marketing expenses 7,467,844 227,748 6,569,478 6,920,503
General and administrative expenses 21,467,202 654,687 19,360,539 23,464,019
Research and development expenses 28,830,313 879,241 25,499,408 24,369,907
Total operating expenses 57,765,359 1,761,676 51,429,425 54,754,429
OTHER OPERATING INCOME AND EXPENSES, NET 1,172,592 35,761 1,321,770 1,014,328
PROFIT FROM OPERATIONS 40,338,977 1,230,222 41,649,477 81,189,911
NON-OPERATING INCOME AND EXPENSES        
Other income 2,924,734 89,196 2,709,694 1,730,740
Other gains and losses 4,349,992 132,662 3,444,138 1,667,382
Finance costs (6,777,032) (206,680) (6,272,086) (4,009,782)
Share of the profit or loss of associates and joint ventures 896,702 27,347 1,080,600 1,185,377
Total non-operating income and expenses 1,394,396 42,525 962,346 573,717
PROFIT BEFORE INCOME TAX 41,733,373 1,272,747 42,611,823 81,763,628
INCOME TAX EXPENSE 7,916,463 241,429 5,303,963 17,145,534
PROFIT FOR THE YEAR 33,816,910 1,031,318 37,307,860 64,618,094
Items that will not be reclassified subsequently to profit or loss:        
Remeasurement of defined benefit obligation 234,388 7,148 (66,384) 1,157,261
Unrealized gain (loss) on equity instruments at fair value through other comprehensive income 10,016 305 211,468 (423,303)
Share of other comprehensive income (loss) of associates and joint ventures 160,374 4,891 2,468,244 (2,929,474)
Income tax relating to items that will not be reclassified subsequently to profit or loss (84,472) (2,576) (264,618) 161,609
Items that will not be reclassified subsequently to profit or loss 320,306 9,768 2,348,710 (2,033,907)
Items that may be reclassified subsequently to profit or loss:        
Exchange differences on translating foreign operations 12,788,423 390,010 (1,536,221) 10,326,729
Unrealized loss on debt investments at fair value through other comprehensive income (17,145) (523) (16,807) (16,746)
Gain (loss) on hedging instruments 562,598 17,158 (312,029) 509,229
Share of other comprehensive loss of associates and joint ventures (18,192) (555) (28,511) (152,833)
Income tax related to items that may be reclassified subsequently to profit or loss 2,315 71 (5,792)  
Items that may be reclassified subsequently to profit or loss 13,317,999 406,161 (1,899,360) 10,666,379
Other comprehensive income for the year, net of income tax 13,638,305 415,929 449,350 8,632,472
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 47,455,215 1,447,247 37,757,210 73,250,566
NET PROFIT ATTRIBUTABLE TO:        
Owners of the Company 32,378,936 987,464 35,457,908 61,501,545
Non-controlling interests 1,437,974 43,854 1,849,952 3,116,549
PROFIT FOR THE YEAR 33,816,910 1,031,318 37,307,860 64,618,094
TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:        
Owners of the Company 45,203,116 1,378,564 36,020,578 69,706,868
Non-controlling interests 2,252,099 68,683 1,736,632 3,543,698
TOTAL COMPREHENSIVE INCOME FOR THE YEAR $ 47,455,215 $ 1,447,247 $ 37,757,210 $ 73,250,566
EARNINGS PER SHARE        
Basic | (per share) $ 7.5 $ 0.23 $ 8.25 $ 14.39
Diluted | (per share) 7.2 0.22 8.04 13.81
American depositary shares [member]        
EARNINGS PER SHARE        
Basic | (per share) 14.99 0.46 16.51 28.77
Diluted | (per share) $ 14.4 $ 0.44 $ 16.08 $ 27.61