XML 55 R39.htm IDEA: XBRL DOCUMENT v3.25.1
Cash Flow Information
12 Months Ended
Dec. 31, 2024
Text block [abstract]  
Cash Flow Information
32.
CASH FLOW INFORMATION
 
  a.
Non-cash investing activities
In addition to other notes, the Group entered into the following investing activities which include both cash and non-cash items for the years ended December 31, 2022, 2023 and 2024:
 
   
For the Year Ended December 31
 
   
2022
   
2023
   
2024
 
   
NT$
   
NT$
   
NT$
   
US$ (Note 4)
 
Payments for property, plant and equipment
       
Purchase of property, plant and equipment
 
$
75,800,574
 
 
$
48,758,649
 
 
$
96,207,546
 
 
$
2,934,052
 
Increase (decrease) in other non-current assets
 
 
(5,480
 
 
(387,233
 
 
1,210,888
 
 
 
36,928
 
Decrease (increase) in other payables
 
 
(3,096,926
 
 
5,894,525
 
 
 
(17,610,885
 
 
(537,081
Capitalized borrowing costs
 
 
(58,263
 
 
(107,712
 
 
(285,611
 
 
(8,710
 
 
 
   
 
 
   
 
 
   
 
 
 
 
$
 72,639,905
 
 
$
 54,158,229
 
 
$
79,521,938
 
 
$
2,425,189
 
 
 
 
   
 
 
   
 
 
   
 
 
 
Proceeds from disposal of property, plant and equipment
       
Consideration from disposal of property, plant and equipment
 
$
612,213
 
 
$
334,348
 
 
$
887,718
 
 
$
27,072
 
Decrease in other receivables
 
 
2,784
 
 
 
132,790
 
 
 
821
 
 
 
26
 
Decrease in other current assets
 
 
-
 
 
 
8,188
 
 
 
19,514
 
 
 
595
 
Decrease in other non-current assets
 
 
134,760
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
 
   
 
 
   
 
 
   
 
 
 
 
$
749,757
 
 
$
475,326
 
 
$
908,053
 
 
$
27,693
 
 
 
 
   
 
 
   
 
 
   
 
 
 
Payments for FVTOCI
       
Increase in FVTOCI (Note 38)
 
$
-
 
 
$
-
 
 
$
12,150,760
 
 
$
370,563
 
Decrease in other receivables
 
 
-
 
 
 
-
 
 
 
(12,137,200
 
 
(370,150
)
 
 
 
   
 
 
   
 
 
   
 
 
 
 
$
-
 
 
$
-
 
 
$
13,560
 
 
$
413
 
 
 
 
   
 
 
   
 
 
   
 
 
 
 
  b.
Changes in liabilities arising from financing activities
For the year ended December 31, 2022
 
    
Short-term
Borrowings
(including financial
liabilities for hedging)
   
Bonds Payable
   
Long-term
Borrowings

(including financial
liabilities for hedging)
   
Lease Liabilities
   
Total
 
    
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
Balance at January 1, 2022
   $ 41,036,429     $ 52,267,337     $ 126,472,490     $ 7,399,884     $ 227,176,140  
Net financing cash flows
     1,866,253       (3,539,423     (29,516,421     (1,035,019     (32,224,610
Interest under operating activities
     -       -       -       1,394       1,394  
Rent expense under operating activities
     -       -       -       (1,904     (1,904
Convertible bonds classified separately as equity components and embedded derivative liability
     -       (1,092,004     -       -       (1,092,004
Non-cash changes
          
Additions to lease liabilities
     -       -       -       1,379,342       1,379,342  
Amortization of discount
     -       182,759       114,687       -       297,446  
Convertible bonds issued by subsidiaries and converted to subsidiaries’ ordinary shares
     -       (171     -       -       (171
Lease modifications
     -       -       -       (117,549     (117,549
Adjustments for government subsidy
     -       -       (46,672     -       (46,672
Long-term borrowings transferred to short-term borrowings
     1,522,294       -       (1,522,294     -       -  
Effects of foreign currency exchange
     2,306,154        31,826       4,487,661       82,339       6,907,980  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2022
   $  46,731,130     $  47,850,324     $  99,989,451     $  7,708,487     $  202,279,392  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
For the year ended December 31, 2023
 
   
Short-term
Borrowings

(including financial
liabilities for hedging)
   
Short-term

Bills Payable
   
Bonds Payable
   
Long-term
Borrowings
   
Lease Liabilities
   
Total
 
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
Balance at January 1, 2023
  $ 46,731,130     $ -     $ 47,850,324     $ 99,989,451     $ 7,708,487     $ 202,279,392  
Net financing cash flows
    3,231,840       2,787,340       (2,573,366     (14,263,230     (1,136,666     (11,954,082
Interest under operating activities
    -       -       -       -       22       22  
Convertible bonds classified separately as equity components and embedded derivative liability
    -       -       (412,264     -       -       (412,264
Non-cash changes
           
Additions to lease liabilities
    -       -       -       -       1,644,665       1,644,665  
Convertible bonds issued by subsidiaries and converted to subsidiaries’ ordinary shares
    -       -       (228     -       -       (228
Amortization of discount
    -       -       319,578       91,538       -       411,116  
Lease modifications
    -       -       -       -       (113,514     (113,514
Adjustments for government subsidy
    -       -       -       (1,002     -       (1,002
Acquisition through business combinations (Note 29)
    -       -       -       -       143,629       143,629  
Reclassification
    -       -       -       -       (8,226     (8,226
Effects of foreign currency exchange
    291,218        -       (174,558     (356,054     (16,391     (255,785
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2023
  $  50,254,188     $  2,787,340      $  45,009,486     $  85,460,703     $  8,222,006     $  191,733,723  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
For the year ended December 31, 2024
 
   
Short-term
Borrowings

(including financial
liabilities for hedging)
   
Short-term

Bills Payable
   
Bonds Payable
   
Long-term
Borrowings
   
Lease Liabilities
   
Total
 
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
Balance at January 1, 2024
  $  50,254,188     $  2,787,340     $  45,009,486     $  85,460,703     $  8,222,006     $  191,733,723  
Net financing cash flows
    (4,514,729     (2,787,340     (12,867,386     36,656,269       (1,547,291     14,939,523  
Interest under operating activities
    -       -       -       -       13,538       13,538  
Convertible bonds classified separately as equity components and embedded derivative liability
    -       -       (100,872     -       -       (100,872
Non-cash changes
           
Additions to lease liabilities
    -       -       -       -       1,342,690       1,342,690  
Acquisition through business combinations (Note 29)
    -       -       -       -       96,894       96,894  
Convertible bonds issued by subsidiaries and converted to subsidiaries’ ordinary shares
    -       -       (99     -       -       (99
Amortization of discount
    -       -       366,988       76,326       -       443,314  
Lease modifications
    -       -       -       -       (409,679     (409,679
Adjustments for government subsidy
    -       -       -       (748     -       (748
Effects of foreign currency exchange
    1,705,403       -       568,047       3,442,548       93,865       5,809,863  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2024
  $ 47,444,862     $ -     $ 32,976,164     $ 125,635,098     $ 7,812,023     $ 213,868,147  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 

   
Short-term
Borrowings

(including financial
liabilities for hedging)
   
Short-term

Bills Payable
   
Bonds Payable
   
Long-term
Borrowings
   
Lease Liabilities
   
Total
 
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
 
Balance at January 1, 2024
  $ 1,532,607     $ 85,006     $ 1,372,659     $ 2,606,304     $ 250,747     $ 5,847,323  
Net financing cash flows
    (137,686     (85,006     (392,418     1,117,910       (47,188     455,612  
Interest under operating activities
    -       -       -       -       413       413  
Convertible bonds classified separately as equity components and embedded derivative liability
    -       -       (3,076     -       -       (3,076
Non-cash changes
           
Additions to lease liabilities
    -       -       -       -       40,948       40,948  
Acquisition through business combinations (Note 29)
    -       -       -       -       2,955       2,955  
Convertible bonds issued by subsidiaries and converted to subsidiaries’ ordinary shares
    -       -       (3     -       -       (3
Amortization of discount
    -       -       11,192       2,327       -       13,519  
Lease modifications
    -       -       -       -       (12,494     (12,494
Adjustments for government subsidy
    -       -       -       (23     -       (23
Effects of foreign currency exchange
    52,010       -       17,324       104,988       2,863       177,185  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2024
  $ 1,446,931     $       -     $   1,005,678     $   3,831,506     $    238,244     $    6,522,359  
 
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
  c.
Supplier financing arrangements
The Group has entered into supplier financing arrangements. Under these arrangements, the suppliers may elect to receive early payment from the banks by factoring their receivables from the Group, and the Group then pays the banks at the original due dates set with suppliers. The above arrangements do not modify the terms of these payables because neither the Group’s payment terms have been extended nor additional interest has been paid; therefore, the Group still presents the payables as trade payables. As of December 31, 2023 and 2024, trade payables under supplier finance arrangements amounted to
NT$1,284,202 thousand and NT$1,056,486 thousand (US$32,220 thousand), respectively.
The carrying amount of the financial liabilities that are subject to supplier finance arrangements, and of which suppliers have already received payment from the finance provider, are as follows:
 
    
December 31, 2024
 
    
NT$
    
US$ (Note 4)
 
Trade payables
     
Of which suppliers have already received payment from the finance providers
   $ 1,056,486      $ 32,220  
  
 
 
    
 
 
 
The range of payment due dates for the financial liabilities that are subject to supplier finance arrangements and comparable trade payables that are not part of a supplier finance arrangement are as follows:
 
    
December 31,
2024
 
Trade payables
  
Liabilities that are part of supplier finance arrangements
     120-165 Days  
Comparable trade payables that are not part of supplier finance arrangements
     30-180 Days  
 
The changes in liabilities that are subject to supplier finance arrangements are primarily attributable to additions resulting from purchases of goods and subsequent cash settlements. There were
no
material non-cash changes in these liabilities.
 
  d.
Total taxes paid
 
                                 
 
 
For the Year Ended December 31
 
 
 
2022
 
 
2023
 
 
2024
 
 
 
NT$
 
 
NT$
 
 
NT$
 
 
US$ (Note 4)
 
Operating activities
 
$
14,250,527
 
 
$
15,474,646
 
 
$
9,072,635
 
 
$
276,689
 
Investing activities
 
 
842,440
 
 
 
-
 
 
 
1,170,149
 
 
 
35,686
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
  15,092,967
  
 
$
 15,474,646
  
 
$
  10,242,784
  
 
$
  312,375