XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity
shares in Thousands, $ in Thousands, $ in Thousands
TWD ($)
USD ($)
Share capital [member]
TWD ($)
shares
Share capital [member]
USD ($)
shares
Capital surplus [member]
TWD ($)
Capital surplus [member]
USD ($)
Legal reserve [member]
TWD ($)
Legal reserve [member]
USD ($)
Special reserve [member]
TWD ($)
Special reserve [member]
USD ($)
Unappropriated earnings [member]
TWD ($)
Unappropriated earnings [member]
USD ($)
Retained earnings [member]
TWD ($)
Retained earnings [member]
USD ($)
Exchange differences on translating foreign operations [member]
TWD ($)
Exchange differences on translating foreign operations [member]
USD ($)
Unrealized gain (loss) on financial assets at fair value through other comprehensive income [member]
TWD ($)
Unrealized gain (loss) on financial assets at fair value through other comprehensive income [member]
USD ($)
Gain (loss) on hedging instrument [member]
TWD ($)
Gain (loss) on hedging instrument [member]
USD ($)
Unearned employee benefit [member]
TWD ($)
Unearned employee benefit [member]
USD ($)
Equity directly associated with disposal groups held for sale [member]
TWD ($)
Other reserves [member]
TWD ($)
Other reserves [member]
USD ($)
Treasury shares [member]
TWD ($)
Treasury shares [member]
USD ($)
Equity attributable to owners of the company [member]
TWD ($)
Equity attributable to owners of the company [member]
USD ($)
Non-controlling interests [member]
TWD ($)
Non-controlling interests [member]
USD ($)
Beginning balance at Dec. 31, 2021 $ 268,171,060   $ 44,086,502   $ 143,693,168   $ 6,300,198   $ 9,569,027   $ 69,712,555   $ 85,581,780   $ (15,393,646)   $ 4,190,361   $ 121,833   $ (1,164,991)     $ (12,246,443)   $ (7,488,362)   $ 253,626,645   $ 14,544,415  
Beginning balance, shares at Dec. 31, 2021 | shares     4,408,650 4,408,650                                                      
Appropriation of earnings                                                              
Legal reserve             6,282,762       (6,282,762)                                        
Special reserve                 798,025   (798,025)                                        
Cash dividends distributed by the Company (30,501,981)                   (30,501,981)   (30,501,981)                             (30,501,981)      
Total appropriation of earnings (30,501,981)           6,282,762   798,025   (37,582,768)   (30,501,981)                             (30,501,981)      
Donations from shareholders 471,894       471,894                                             471,894      
Change from investments in associates accounted for using the equity method 7,623       7,623           152,102   152,102       (152,102)             (152,102)       7,623      
Other changes in the capital surplus 1,186       1,186                                             1,186      
Net profit for the year 64,618,094                   61,501,545   61,501,545                             61,501,545   3,116,549  
Other comprehensive income (loss) for the year, net of income tax 8,632,472                   895,896   895,896   9,864,258   (2,953,279)   398,448         7,309,427       8,205,323   427,149  
Total comprehensive income (loss) 73,250,566                   62,397,441   62,397,441   9,864,258   (2,953,279)   398,448         7,309,427       69,706,868   3,543,698  
Buy-back of ordinary shares (205,608)                                                 (205,608)   (205,608)      
Cancelation of treasury shares     $ (550,000)   (2,463,716)           (2,721,147)   (2,721,147)                         5,734,863          
Cancelation of treasury shares, shares | shares     (55,000) (55,000)                                                      
Cash dividends received by subsidiaries from the Company 38,404       38,404                                             38,404      
Disposal of subsidiary                                                           0  
Differences between consideration and carrying amount arising from acquisition of subsidiaries                                                           0  
Changes in percentage of ownership interest in subsidiaries (532,922)       (8,963)           (211,184)   (211,184)                             (220,147)   (312,775)  
Share-based payment from the Company 1,618,328   $ 143,339   742,845                               732,144     732,144       1,618,328      
Share-based payment from the Company, shares | shares     14,334 14,334                                                      
Cash dividends distributed by subsidiaries (575,089)                                                         (575,089)  
Share-based payment from subsidiaries 440,920       125,049                                             125,049   315,871  
Issue of convertible bonds by subsidiary 1,092,004                                                         1,092,004  
Disposal of investments in equity instruments at fair value through other comprehensive income                     (190,525)   (190,525)       190,525             190,525              
Ending balance at Dec. 31, 2022 313,276,385   $ 43,679,841   142,607,490   12,582,960   10,367,052   91,556,474   114,506,486   (5,529,388)   1,275,505   520,281   (432,847)     (4,166,449)   (1,959,107)   294,668,261   18,608,124  
Ending balance, shares at Dec. 31, 2022 | shares     4,367,984 4,367,984                                                      
Appropriation of earnings                                                              
Legal reserve             6,001,564       (6,001,564)                                        
Special reserve                 (6,845,501)   6,845,501                                        
Cash dividends distributed by the Company (38,482,083)                   (38,482,083)   (38,482,083)                             (38,482,083)      
Total appropriation of earnings (38,482,083)           6,001,564   (6,845,501)   (37,638,146)   (38,482,083)                             (38,482,083)      
Reversal of special reserve appropriated at the first-time adoption of IFRS Accounting Standards                 (561,978)   561,978                                        
Change from investments in associates accounted for using the equity method 3,255       3,255                                             3,255      
Other changes in the capital surplus 87       87                                             87      
Net profit for the year 37,307,860                   35,457,908   35,457,908                             35,457,908   1,849,952  
Other comprehensive income (loss) for the year, net of income tax 449,350                   (32,134)   (32,134)   (1,505,241)   2,347,561   (242,840)       $ (4,676) 594,804       562,670   (113,320)  
Total comprehensive income (loss) 37,757,210                   35,425,774   35,425,774   (1,505,241)   2,347,561   (242,840)       (4,676) 594,804       36,020,578   1,736,632  
Cash dividends received by subsidiaries from the Company 641,387       641,387                                             641,387      
Disposal of subsidiary (295,895)                                                         (295,895)  
Differences between consideration and carrying amount arising from acquisition of subsidiaries 427,913                                                         427,913  
Share-based payment from the Company 1,537,850   $ 174,657   929,634           712   712               432,847     432,847       1,537,850      
Share-based payment from the Company, shares | shares     17,466 17,466                                                      
Cash dividends distributed by subsidiaries (912,261)                                                         (912,261)  
Share-based payment from subsidiaries 384,513       90,773                                             90,773   293,740  
Issue of convertible bonds by subsidiary 412,294                                                         412,294  
Disposal of investments in equity instruments at fair value through other comprehensive income                     73,418   73,418       (73,418)             (73,418)              
Ending balance at Dec. 31, 2023 314,750,655   $ 43,854,498   144,272,626   18,584,524   2,959,573   89,980,210   111,524,307   (7,034,629) $ (214,536) 3,549,648   277,441       (4,676) (3,212,216)   (1,959,107)   294,480,108   20,270,547 $ 618,193
Ending balance, shares at Dec. 31, 2023 | shares     4,385,450 4,385,450                                                      
Appropriation of earnings                                                              
Legal reserve             3,232,866       (3,232,866)                                        
Special reserve                 (167,613)   167,613                                        
Cash dividends distributed by the Company (22,838,947)                   (22,838,947)   (22,838,947)                             (22,838,947)      
Total appropriation of earnings (22,838,947)           3,232,866   (167,613)   (25,904,200)   (22,838,947)                             (22,838,947)      
Change from investments in associates accounted for using the equity method 4,445       4,445                                             4,445      
Other changes in the capital surplus 68       68                                             68      
Net profit for the year 33,816,910 $ 1,031,318                 32,378,936   32,378,936                             32,378,936   1,437,974  
Other comprehensive income (loss) for the year, net of income tax 13,638,305 415,929                 173,524   173,524   12,085,635   122,083 $ 3,723 438,262       4,676 12,650,656       12,824,180   814,125  
Total comprehensive income (loss) 47,455,215 1,447,247                 32,552,460   32,552,460   12,085,635   122,083   438,262       $ 4,676 12,650,656       45,203,116   2,252,099  
Cash dividends received by subsidiaries from the Company 379,462       379,462                                             379,462      
Disposal of subsidiary                                                           0 0
Differences between consideration and carrying amount arising from acquisition of subsidiaries                                                           177,487 5,413
Changes in percentage of ownership interest in subsidiaries (456,695)       (250,106)           (5,439)   (5,439)                             (255,545)   (201,150)  
Share-based payment from the Company 2,971,598   $ 298,007   4,228,820           76,028   76,028               (1,631,257)     (1,631,257)       2,971,598   0  
Share-based payment from the Company, shares | shares     29,801 29,801                                                      
Cash dividends distributed by subsidiaries (593,390)                                                         (593,390)  
Share-based payment from subsidiaries 320,130       81,947                                             81,947   238,183  
Non-controlling interests arising from capital increase of subsidiaries 177,487                                                         177,487  
Issue of convertible bonds by subsidiary 100,885                                                         100,885  
Disposal of investments in equity instruments at fair value through other comprehensive income                     (58,828)   (58,828)       58,828             58,828              
Ending balance at Dec. 31, 2024 $ 342,270,913 $ 10,438,273 $ 44,152,505 $ 1,346,524 $ 148,717,262 $ 4,535,446 $ 21,817,390 $ 665,367 $ 2,791,960 $ 85,147 $ 96,640,231 $ 2,947,247 $ 121,249,581 $ 3,697,761 $ 5,051,006 $ 154,041 $ 3,730,559 $ 113,771 $ 715,703 $ 21,827 $ (1,631,257) $ (49,748)   $ 7,866,011 $ 239,891 $ (1,959,107) $ (59,747) $ 320,026,252 $ 9,759,875 $ 22,244,661 $ 678,398
Ending balance, shares at Dec. 31, 2024 | shares     4,415,251 4,415,251