XML 70 R54.htm IDEA: XBRL DOCUMENT v3.25.1
Trade Receivables, Net (Tables)
12 Months Ended
Dec. 31, 2024
Statement [LineItems]  
Summary of Trade Receivables, Net
   
December 31
 
   
2023

(Retrospectively
Adjusted)
   
2024
 
   
NT$
   
NT$
   
US$ (Note 4)
 
At amortized cost
     
Gross carrying amount
 
$
   94,232,032
  
 
$
  107,294,445
  
 
$
    3,272,170
  
Less: Allowance for impairment loss
 
 
332,756
 
 
 
407,133
 
 
 
12,416
 
 
 
 
   
 
 
   
 
 
 
 
 
93,899,276
 
 
 
106,887,312
 
 
 
3,259,754
 
At FVTOCI
 
 
5,637,485
 
 
 
6,532,508
 
 
 
199,222
 
 
 
 
   
 
 
   
 
 
 
 
$
99,536,761
 
 
$
113,419,820
 
 
$
3,458,976
 
 
 
 
   
 
 
   
 
 
 
Summary of Loss Allowance of Trade Receivables Based on Group's Provision Matrix
The following table details the loss allowance of trade receivables based on the Group’s provision matrix.
December 31, 2023
 
    
Not Past Due
   
Overdue

 1 to 30 days 
   
Overdue

31 to 90 Days
   
Overdue

Over 91 Days
   
 Individually 
Impaired
   
Total
 
    
NT$
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
Expected credit loss rate
     0%       0%-10%       0%-70%       1%-100%       0%-100%    
Gross carrying amount
   $ 87,272,289     $ 4,915,827     $ 1,334,335     $ 251,769     $ 457,812     $  94,232,032  
Loss allowance (Lifetime ECLs) (Retrospectively Adjusted)
     (11,118     (1,521     (17,260     (131,650     (171,207     (332,756
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $ 87,261,171     $ 4,914,306     $ 1,317,075     $ 120,119     $ 286,605     $ 93,899,276  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
December 31, 2024
 
    
Not Past Due
   
Overdue

1 to 30 days
   
Overdue

31 to 90 Days
   
Overdue

Over 91 Days
   
Individually
Impaired
   
Total
 
    
NT$
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
Expected credit loss rate
     0%       0%-10%       0%-70%       1%-100%       0%-100%    
Gross carrying amount
   $ 98,650,390     $ 6,644,672     $ 1,431,402     $ 472,061     $ 95,920     $ 107,294,445  
Loss allowance (Lifetime ECLs)
     (31,490     (4,262     (57,708     (229,042     (84,631     (407,133
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $ 98,618,900     $ 6,640,410     $ 1,373,694     $ 243,019     $ 11,289     $ 106,887,312  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    
Not Past Due
   
Overdue

1 to 30 days
   
Overdue

31 to 90 Days
   
Overdue

Over 91 Days
   
Individually
Impaired
   
Total
 
    
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
 
Expected credit loss rate
     0%       0%-10%       0%-70%       1%-100%       0%-100%    
Gross carrying amount
   $ 3,008,551     $ 202,643     $ 43,654     $ 14,397     $ 2,925     $ 3,272,170  
Loss allowance (Lifetime ECLs)
     (960     (130     (1,760     (6,985     (2,581     (12,416
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $ 3,007,591     $ 202,513     $ 41,894     $ 7,412     $ 344     $ 3,259,754  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Movements of Loss Allowance of Trade Receivables
The movements of the loss allowance of trade receivables were as follows:
 

 
 
December 31
 
 
 
2022
 
 
2023
(Retrospectively
Adjusted)
 
 
2024
 
 
 
NT$
 
 
NT$
 
 
NT$
 
 
US$ (Note 4)
 
Balance at January 1
 
$
103,353
 
 
$
164,408
 
 
$
    332,756
 
 
$
10,148
 
Remeasurement of loss allowance
 
 
59,490
  
 
 
108,672
 
 
 
154,301
 
 
 
4,706
 
Acquisition through business combinations
 
 
-
 
 
 
67,034
 
 
 
-
 
 
 
-
 
Amounts written off
 
 
-
 
 
 
(8,376
 
 
(92,319
 
 
(2,816
Effects of foreign currency exchange differences
 
 
1,565
 
 
 
1,018
 
 
 
12,395
 
 
 
378
 
 
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31
 
$
    164,408
 
 
$
    332,756
 
 
$
407,133
 
 
$
    12,416
 
 
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Loss Allowance For Current Financial Assets At Fair Value Routed Through Other Comprehensive Income
The following table details the loss allowance of trade receivables at FVTOCI based on the Group’s provision matrix.
December 31, 2023
 
    
Not Past Due
   
Overdue

1 to 30 days
   
Overdue

31 to 90 Days
   
Overdue

Over 91 Days
   
Total
 
    
   NT$   
   
   NT$   
   
   NT$   
   
   NT$   
   
   NT$   
 
Expected credit loss rate
     0%       0%       0%       0%    
Gross carrying amount
   $ 5,548,363     $ 5     $ 76,717     $ 12,400     $ 5,637,485  
Loss allowance (Lifetime ECLs)
     -       -       -       -       -  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $ 5,548,363     $ 5     $ 76,717     $ 12,400     $ 5,637,485  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
December 31, 2024
          
    
Not Past Due
   
Overdue

1 to 30 days
   
Overdue

31 to 90 Days
   
Overdue

Over 91 Days
   
Total
 
    
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
Expected credit loss rate
     0%       0%       0%       0%    
Gross carrying amount
   $ 6,407,425     $ 5,549     $ 106,134     $ 13,400     $ 6,532,508  
Loss allowance (Lifetime ECLs)
     -       -       -       -       -  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $ 6,407,425     $ 5,549     $ 106,134     $ 13,400     $ 6,532,508  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
    
Not Past Due
   
Overdue

1 to 30 days
   
Overdue

31 to 90 Days
   
Overdue

Over 91 Days
   
Total
 
    
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
   
US$ (Note 4)
 
Expected credit loss rate
     0%       0%       0%       0%    
Gross carrying amount
   $ 195,408     $ 169     $ 3,237     $ 408     $ 199,222  
Loss allowance (Lifetime ECLs)
     -       -       -       -       -  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $ 195,408     $ 169     $ 3,237     $ 408     $ 199,222  
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Disclosure of transferred financial assets that are not derecognised in their entirety
The Group’s outstanding trade receivables transferred but not yet due were as follows:
 
Counterparty
 
  
 
Receivables

Factoring

Proceed
   
Reclassified
to Other

Receivables
   
Advances
Received -
Unused
   
Advances
Received -
Used
   
Annual
Interest Rates
on Advances
Received (%)
 
December 31, 2023
           
BNP Paribas
      EUR 28,545       EUR 28,545       EUR 27,206       EUR           -       -