XML 125 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
Senior Long-Term Debt And Other Debt (Summary Of Future Principal Payments Due At Maturity On Senior Long-Term Debt And Other Debt) (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2025 $ 41,843  
2026 41,902  
2027 458,376  
2028 16,724  
2029 315,182  
2030 and thereafter 3,505,751  
Total principal payments 4,379,778  
Net unamortized discount (40,889)  
Net unamortized debt issuance costs (8,548)  
Senior long-term debt and other debt 4,330,341 $ 3,779,796
Unsecured Senior Notes [Member]    
Debt Instrument [Line Items]    
2025 0  
2026 0  
2027 300,000  
2028 0  
2029 300,000  
2030 and thereafter 3,479,846  
Total principal payments 4,079,846  
Net unamortized discount (40,889)  
Net unamortized debt issuance costs (5,998)  
Senior long-term debt and other debt 4,032,959  
Other Debt [Member]    
Debt Instrument [Line Items]    
2025 41,843  
2026 41,902  
2027 158,376  
2028 16,724  
2029 15,182  
2030 and thereafter 25,905  
Total principal payments 299,932  
Net unamortized discount 0  
Net unamortized debt issuance costs (2,550)  
Senior long-term debt and other debt $ 297,382 $ 340,597