XML 44 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Life And Annuity Benefits
12 Months Ended
Dec. 31, 2024
Life And Annuity Benefits
13. Life and Annuity Benefits

The Company's run-off block of life and annuity reinsurance contracts consists primarily of Euro and U.S. Dollar denominated life-contingent payout annuities and traditional and universal life contracts. The following table presents the components of the Company's liabilities for life and annuity benefits.

December 31,
(dollars in thousands)20242023
Liability for future policyholder benefits
$491,370 $557,763 
Deferred profit liability51,482 52,287 
Other40,421 39,004 
Total$583,273 $649,054 
The primary component of the Company's liabilities for life and annuity benefits is the liability for future policyholder benefits. Life and annuity benefit reserves are calculated for aggregated cohorts of contracts, which are determined based on the attributes of the underlying contracts, and are discounted using standard actuarial techniques and cash flow models. Since the development of the life and annuity reinsurance reserves is based upon cash flow projection models, the Company makes estimates and assumptions based on cedent experience and industry mortality tables. The cash flow assumptions used to determine the Company's life and annuity benefit reserves are reviewed, and updated as necessary, at least annually. The discount rate assumptions are updated at each reporting date. There were no changes to the cash flow assumptions used to measure the Company's life and annuity benefit reserves in 2024, 2023 and 2022. The following table presents a rollforward of the present value of the liability for future policyholder benefits.

Years Ended December 31,
(dollars in thousands)202420232022
Liability for future policyholder benefits, beginning of year
$557,763 $554,366 $821,632 
Liability for future policyholder benefits at original discount rate, beginning of year642,877 667,761 745,313 
Effect of changes in cash flow assumptions — — 
Effect of actual variances from expected experience(4,745)(5,890)(3,859)
Adjusted liability for future policyholder benefits, beginning of year638,132 661,871 741,454 
Interest accretion13,996 14,889 15,625 
Benefit payments(49,200)(52,588)(53,232)
Effect of foreign currency rate changes(26,126)18,705 (36,086)
Liability for future policyholder benefits at original discount rate, end of year
576,802 642,877 667,761 
Cumulative effect of changes in discount rate assumptions(85,432)(85,114)(113,395)
Liability for future policyholder benefits, end of year
$491,370 $557,763 $554,366 
Liability for future policyholder benefits, undiscounted, end of year
$737,575 $824,642 $861,264 

The following table summarizes additional details for the Company's liability for future policyholder benefits.

December 31,
20242023
Weighted-average interest rate:
Interest accretion rate2.3 %2.3 %
Current discount rate4.0 %3.8 %
Weighted-average liability duration8.3 years8.6 years