XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements Of Changes In Equity - USD ($)
$ in Thousands
Total
Total Equity [Member]
Total Shareholders' Equity [Member]
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Loss [Member]
Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Redeemable Noncontrolling Interests [Member]
Educational Partners International
Balance at Dec. 31, 2023   $ 15,056,208 $ 14,983,928 $ 591,891 $ 3,517,146 $ 11,353,101 $ (478,210) $ 72,280    
Balance, redeemable noncontrolling interests at Dec. 31, 2023                 $ 469,685  
Net Income $ 2,285,974 2,253,837 2,197,844     2,197,844 0 55,993 32,137  
Other comprehensive income (loss) 284,451 284,355 284,355     0 284,355 0 96  
Comprehensive Income (Loss) 2,570,425 2,538,192 2,482,199         55,993 32,233  
Repurchase of common stock   (389,089) (389,089) 0 0 (389,089) 0 0 0  
Preferred stock dividends   (18,000) (18,000) 0 0 (18,000) 0 0 0  
Equity awards expensed   46,275 46,275 0 46,275 0 0 0 0  
Adjustment of redeemable noncontrolling interests   (81,267) (81,267) 0 0 (81,267) 0 0 81,267  
Purchase of noncontrolling interests 46,492 (9,596) (9,596) 0 (9,596) 0 0 0 (36,896)  
Other   4,612 (211) 0 (1,025) 814 0 4,823 (30,796)  
Balance at Sep. 30, 2024   17,147,335 17,014,239 591,891 3,552,800 13,063,403 (193,855) 133,096    
Balance, redeemable noncontrolling interests at Sep. 30, 2024                 515,493  
Balance at Jun. 30, 2024   15,948,554 15,850,024 591,891 3,546,661 12,329,827 (618,355) 98,530    
Balance, redeemable noncontrolling interests at Jun. 30, 2024                 476,518  
Net Income 946,942 937,525 904,959     904,959 0 32,566 9,417  
Other comprehensive income (loss) 424,523 424,499 424,499     0 424,499 0 24  
Comprehensive Income (Loss) 1,371,465 1,362,024 1,329,458         32,566 9,441  
Repurchase of common stock   (128,897) (128,897) 0 0 (128,897) 0 0 0  
Equity awards expensed   7,164 7,164 0 7,164 0 0 0 0  
Adjustment of redeemable noncontrolling interests   (42,565) (42,565) 0 0 (42,565) 0 0 42,565  
Other   1,055 (945) 0 (1,025) 79 1 2,000 (13,031)  
Balance at Sep. 30, 2024   17,147,335 17,014,239 591,891 3,552,800 13,063,403 (193,855) 133,096    
Balance, redeemable noncontrolling interests at Sep. 30, 2024                 515,493  
Balance at Dec. 31, 2024 16,928,939 16,928,939 16,915,898 591,891 3,560,633 13,380,456 (617,082) 13,041    
Balance, redeemable noncontrolling interests at Dec. 31, 2024 540,034               540,034  
Net Income 1,570,319 1,535,761 1,530,198     1,530,198 0 5,563 34,558  
Other comprehensive income (loss) 478,074 478,109 478,109     0 478,109 0 (35)  
Comprehensive Income (Loss) 2,048,393 2,013,870 2,008,307         5,563 34,523  
Repurchase of common stock   (344,014) (344,014) 0 0 (344,014) 0 0 0  
Preferred stock dividends   (18,000) (18,000) 0 0 (18,000) 0 0 0  
Redemption of preferred stock   (600,000) (600,000) (591,891) 0 (8,109) 0 0 0  
Equity awards expensed   49,865 49,865 0 49,865 0 0 0 0  
Acquisition of EPI   0 0 0 0 0 0 0   $ 81,201
Adjustment of redeemable noncontrolling interests   22,608 22,608 0 56,883 (34,275) 0 0 (22,608)  
Purchase of noncontrolling interests 61,777 7,381 7,381 0 0 7,381 0 0 (61,777)  
Other   (1,328) (1,333) 0 (435) (898) 0 5 (35,328)  
Balance at Sep. 30, 2025 18,059,321 18,059,321 18,040,712 0 3,666,946 14,512,739 (138,973) 18,609    
Balance, redeemable noncontrolling interests at Sep. 30, 2025 536,045               536,045  
Balance at Jun. 30, 2025   17,336,784 17,318,158 0 3,659,041 13,839,880 (180,763) 18,626    
Balance, redeemable noncontrolling interests at Jun. 30, 2025                 531,339  
Net Income 763,787 751,319 751,336     751,336 0 (17) 12,468  
Other comprehensive income (loss) 41,741 41,790 41,790     0 41,790 0 (49)  
Comprehensive Income (Loss) 805,528 793,109 793,126         (17) 12,419  
Repurchase of common stock   (74,393) (74,393) 0 0 (74,393) 0 0 0  
Equity awards expensed   8,331 8,331 0 8,331 0 0 0 0  
Adjustment of redeemable noncontrolling interests   (4,653) (4,653) 0 0 (4,653) 0 0 4,653  
Other   143 143 0 (426) 569 0 0 (12,366)  
Balance at Sep. 30, 2025 18,059,321 $ 18,059,321 $ 18,040,712 $ 0 $ 3,666,946 $ 14,512,739 $ (138,973) $ 18,609    
Balance, redeemable noncontrolling interests at Sep. 30, 2025 $ 536,045               $ 536,045