XML 73 R43.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 11. Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of lease cost and related information | The following table presents certain quantitative information related to our lease arrangements for the years ended December 31, 2024, 2023, and 2022 and as of December 31, 2024 and 2023 (in thousands):
|  | 2024 |  | 2023 |  | 2022
Finance lease cost: |  |  |  |  |  |
Amortization of right-of-use assets |  | $ | 924 |  | $ | 14 |  | $ | —
Interest on lease liabilities |  | 1,451 |  | 51 |  | —
Operating lease cost |  | 14,403 |  | 12,090 |  | 14,634
Variable lease cost |  | 2,902 |  | 3,421 |  | 2,517
Short-term lease cost |  | 954 |  | 472 |  | 339
Total lease cost |  | $ | 20,634 |  | $ | 16,048 |  | $ | 17,490
Cash paid for amounts included in the measurement of: |  |  |  |  |  |
Operating lease liabilities |  | $ | 13,774 |  | $ | 11,815 |  | $ | 15,359
Finance lease liabilities |  | 677 |  | — |  | —
Lease assets obtained in exchange for: |  |  |  |  |  |
Operating lease liabilities |  | $ | 41,772 |  | $ | 7,163 |  | $ | 4,394
Finance lease liabilities |  | 13,406 |  | 17,063 |  | —
|  | December 31, 2024 |  | December 31, 2023
|  | Operating Leases |  | Finance Leases |  | Operating Leases |  | Finance Leases
Lease assets |  | $ | 114,283 |  | $ | 29,262 |  | $ | 84,419 |  | $ | 17,049
Lease liabilities – current |  | 11,799 |  | 1,482 |  | 10,307 |  | 51
Lease liabilities – noncurrent |  | 66,211 |  | 29,532 |  | 36,662 |  | 17,063
Weighted-average remaining lease term |  | 9 years |  | 28 years |  | 5 years |  | 40 years
Weighted-average discount rate |  | 5.5 | % |  | 6.6 | % |  | 5.2 | % |  | 5.4 | %
Finance lease liabilities maturity | As of December 31, 2024, the future payments associated with our lease liabilities were as follows (in thousands):
|  | Operating Leases |  | Finance Leases
2025 |  | $ | 15,322 |  |  | $ | 1,919 |
2026 |  | 13,789 |  |  | 2,788 |
2027 |  | 11,292 |  |  | 2,832 |
2028 |  | 11,035 |  |  | 2,885 |
2029 |  | 9,377 |  |  | 2,963 |
Thereafter |  | 41,543 |  |  | 55,265 |
Total future payments |  | 102,358 |  |  | 68,652 |
Less: interest |  | (24,348) |  |  | (37,638) |
Total lease liabilities |  | $ | 78,010 |  |  | $ | 31,014 |
Operating lease liabilities maturity | As of December 31, 2024, the future payments associated with our lease liabilities were as follows (in thousands):
|  | Operating Leases |  | Finance Leases
2025 |  | $ | 15,322 |  |  | $ | 1,919 |
2026 |  | 13,789 |  |  | 2,788 |
2027 |  | 11,292 |  |  | 2,832 |
2028 |  | 11,035 |  |  | 2,885 |
2029 |  | 9,377 |  |  | 2,963 |
Thereafter |  | 41,543 |  |  | 55,265 |
Total future payments |  | 102,358 |  |  | 68,652 |
Less: interest |  | (24,348) |  |  | (37,638) |
Total lease liabilities |  | $ | 78,010 |  |  | $ | 31,014 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration