XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Noncontrolling Interest [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Common Stock [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 3,185,798 $ 7,988 $ (159,778) $ 1,339,024 $ 1,998,564
Shares, Issued         84,517
Net Income (Loss) Attributable to Parent 179,359     179,359  
Net Income (Loss) Attributable to Noncontrolling Interest 560 560      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 179,919        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (65,939)   (65,939)    
Treasury Stock, Shares, Acquired         279
Payments for Repurchase of Common Stock 37,866     (14,562) $ 52,428
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         559
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 35,524       $ 35,524
Dividends, Common Stock, Cash 60,220     60,220  
Noncontrolling Interest, Change in Redemption Value $ 429 429      
Common Stock, Dividends, Per Share, Cash Paid $ 0.71        
Net Income (Loss) Attributable to Parent $ 179,359     179,359  
Net Income (Loss) Attributable to Noncontrolling Interest 560 560      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 179,919        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (65,939)   (65,939)    
Treasury Stock, Shares, Acquired         (279)
Payments for Repurchase of Common Stock (37,866)     14,562 $ (52,428)
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         559
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 35,524       $ 35,524
Dividends, Common Stock, Cash (60,220)     (60,220)  
Noncontrolling Interest, Change in Redemption Value 429 429      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,245,002 8,102 (156,844) 1,397,390 $ 1,996,354
Shares, Issued         84,754
Net Income (Loss) Attributable to Parent 94,769     94,769  
Net Income (Loss) Attributable to Noncontrolling Interest 373 373      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 95,142        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (68,873)   (68,873)    
Treasury Stock, Shares, Acquired         152
Payments for Repurchase of Common Stock 22,981     (11,963) $ 34,944
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         195
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 20,250       $ 20,250
Dividends, Common Stock, Cash 31,397     31,397  
Noncontrolling Interest, Change in Redemption Value $ 502 502      
Common Stock, Dividends, Per Share, Cash Paid $ 0.37        
Net Income (Loss) Attributable to Parent $ 94,769     94,769  
Net Income (Loss) Attributable to Noncontrolling Interest 373 373      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 95,142        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (68,873)   (68,873)    
Treasury Stock, Shares, Acquired         (152)
Payments for Repurchase of Common Stock (22,981)     11,963 $ (34,944)
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         195
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 20,250       $ 20,250
Dividends, Common Stock, Cash (31,397)     (31,397)  
Noncontrolling Interest, Change in Redemption Value 502 502      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,237,645        
Stockholders' Equity Attributable to Parent     (225,717) 1,472,725 $ 1,981,660
Noncontrolling interest   8,977      
Shares, Issued         84,797
Stockholders' Equity Attributable to Parent     (225,717) 1,472,725 $ 1,981,660
Stockholders' Equity Attributable to Noncontrolling Interest   8,977      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,406,724 12,848 (235,463) 1,647,175 $ 1,982,164
Stockholders' Equity Attributable to Parent 3,393,876        
Noncontrolling interest 12,848        
Shares, Issued         84,924
Stockholders' Equity Attributable to Parent 3,393,876        
Stockholders' Equity Attributable to Noncontrolling Interest 12,848        
Net Income (Loss) Attributable to Parent 194,048     194,048  
Net Income (Loss) Attributable to Noncontrolling Interest 84 84      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 194,132        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 104,850   104,850    
Treasury Stock, Shares, Acquired         111
Payments for Repurchase of Common Stock 14,434     (11,215) $ 25,649
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         438
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 34,365       $ 34,365
Dividends, Common Stock, Cash 65,560     65,560  
Noncontrolling Interest, Change in Redemption Value 120 120      
Contributions from noncontrolling interest $ 2,258 (2,258)      
Common Stock, Dividends, Per Share, Cash Paid $ 0.77        
Net Income (Loss) Attributable to Parent $ 194,048     194,048  
Net Income (Loss) Attributable to Noncontrolling Interest 84 84      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 194,132        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 104,850   104,850    
Treasury Stock, Shares, Acquired         (111)
Payments for Repurchase of Common Stock (14,434)     11,215 $ (25,649)
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         438
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 34,365       $ 34,365
Dividends, Common Stock, Cash (65,560)     (65,560)  
Noncontrolling Interest, Change in Redemption Value 120 120      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,489,713 15,049 (208,354) 1,699,971 $ 1,983,047
Shares, Issued         85,060
Net Income (Loss) Attributable to Parent 105,858     105,858  
Net Income (Loss) Attributable to Noncontrolling Interest 150 150      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 106,008        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 77,741   77,741    
Treasury Stock, Shares, Acquired         13
Payments for Repurchase of Common Stock 138     (15,138) $ 15,276
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         204
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 23,109       $ 23,109
Dividends, Common Stock, Cash 34,089     34,089  
Noncontrolling Interest, Change in Redemption Value $ 111 111      
Common Stock, Dividends, Per Share, Cash Paid $ 0.40        
Net Income (Loss) Attributable to Parent $ 105,858     105,858  
Net Income (Loss) Attributable to Noncontrolling Interest 150 150      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 106,008        
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 77,741   77,741    
Treasury Stock, Shares, Acquired         (13)
Payments for Repurchase of Common Stock (138)     15,138 $ (15,276)
Stock Issued During Period, Shares, Share-based Compensation, Net of Forfeitures         204
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures 23,109       $ 23,109
Dividends, Common Stock, Cash (34,089)     (34,089)  
Noncontrolling Interest, Change in Redemption Value 111 111      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 3,662,455        
Stockholders' Equity Attributable to Parent 3,647,145   (130,613) 1,786,878 $ 1,990,880
Noncontrolling interest 15,310 15,310      
Shares, Issued         85,251
Stockholders' Equity Attributable to Parent 3,647,145   $ (130,613) $ 1,786,878 $ 1,990,880
Stockholders' Equity Attributable to Noncontrolling Interest $ 15,310 $ 15,310