XML 70 R55.htm IDEA: XBRL DOCUMENT v3.23.1
Business Acquisitions and Divestitures Business Acquisition Summary (Details) - USD ($)
$ in Thousands
 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Business Acquisition [Line Items]      
Proceeds from Divestiture of Businesses $ 6,624 $ 169,712 $ 518
Business Combination, Acquisition Related Costs [1] 24,196 205,788 35,634
Gain (Loss) on Disposition of Business [2] 67 874 (2,030)
Operating Lease, Right-of-Use Asset 191,741 188,480  
Goodwill 3,879,219 4,404,343 3,026,049
Business Acquisition, Goodwill, Expected Tax Deductible Amount 4,863 427,035 197,344
Series of Individually Immaterial Business Acquisitions [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 0 [3] 0 9,159
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 2,405 [3] 0 9,621
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 12,342 [3] 0 22,123
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 2,131 [3] 0 26,363
Operating Lease, Right-of-Use Asset 667 [3] 0 4,420
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other 177 [3] 0 3,378
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill 27,576 [3] 1,578 28,188
Goodwill 7,024 [3] 1,602 42,808
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 52,322 [3] 3,180 146,060
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities (2,007) [3] (34) (28,245)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities (473) [3] 0 (9,704)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (2,480) [3] (34) (37,949)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net $ 49,842 [3] $ 3,146 108,111
Key Surgical      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents     12,615
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables     13,967
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory     21,414
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment     6,030
Operating Lease, Right-of-Use Asset     4,907
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other     6,680
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill [4]     356,999
Goodwill     527,675
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets     950,287
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities     (21,599)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities     (62,870)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities     (84,469)
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net     865,818
Finite-Lived Customer Relationships, Gross     $ 315,575
[1] Acquisition and integration related charges include transaction costs and integration expenses associated with acquisitions.
[2] For more information regarding our recent acquisitions and divestitures, refer to Note 2 titled, "Business Acquisitions and Divestitures."
[3] 1) Purchase price allocation is still preliminary as of March 31, 2023 for certain acquisitions, as valuations have not been finalized, pending further analyses of the significant drivers of fair value.
[4] The Fiscal 2021 amount includes $315,575, related to the fair value of the Customer relationships intangible asset obtained in the acquisition of Key Surgical. The estimation of fair value was determined under an income approach using discounted cash flows. The estimate requires assumptions including forecasted revenue growth rates, forecasted profit margins, and Customer attrition rates.