XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Related Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Revenues and Operations
the year ended December 31, 2017
 
Enterprise
Software
 
Appraisal
 and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
Software licenses and royalties
$
67,840

 
$
7,854

 
$

 
$
75,694

Subscriptions
165,651

 
7,859

 

 
173,510

Software services
167,934

 
19,215

 

 
187,149

Maintenance
339,951

 
21,618

 

 
361,569

Appraisal services

 
25,023

 

 
25,023

Hardware and other
13,094

 
10

 
4,613

 
17,717

Intercompany
10,425

 

 
(10,425
)
 

Total revenues
$
764,895

 
$
81,579


$
(5,812
)

$
840,662

Depreciation and amortization expense
44,517

 
760

 
8,648

 
53,925

Segment operating income
228,254

 
20,238

 
(51,964
)
 
196,528

Capital expenditures
28,096

 
1,181

 
16,341

 
45,618

Segment assets
$
338,965

 
$
44,464

 
$
1,206,163

 
$
1,589,592

 
For the year ended December 31, 2016
 
Enterprise
Software
 
Appraisal
 and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
Software licenses and royalties
$
68,844

 
$
5,462

 
$

 
$
74,306

Subscriptions
135,516

 
7,188

 

 
142,704

Software services
158,478

 
16,326

 

 
174,804

Maintenance
304,380

 
18,589

 

 
322,969

Appraisal services

 
26,287

 

 
26,287

Hardware and other
11,942

 
16

 
3,015

 
14,973

Intercompany
6,742

 

 
(6,742
)
 

Total revenues
$
685,902

 
$
73,868


$
(3,727
)

$
756,043

Depreciation and amortization expense
43,962

 
984

 
5,355

 
50,301

Segment operating income
190,817

 
18,286

 
(41,832
)
 
167,271

Capital expenditures
23,843

 
1,432

 
11,448

 
36,723

Segment assets
$
295,260

 
$
31,769

 
$
1,030,916

 
$
1,357,945


For the year ended December 31, 2015
 
Enterprise
Software
 
Appraisal
 and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
Software licenses and royalties
$
54,376

 
$
4,632

 
$

 
$
59,008

Subscriptions
107,090

 
4,843

 

 
111,933

Software services
129,068

 
10,784

 

 
139,852

Maintenance
227,586

 
17,951

 

 
245,537

Appraisal services

 
25,065

 

 
25,065

Hardware and other
6,935

 
12

 
2,680

 
9,627

Intercompany
4,025

 

 
(4,025
)
 

Total revenues
$
529,080

 
$
63,287


$
(1,345
)

$
591,022

Depreciation and amortization expense
15,413

 
867

 
3,294

 
19,574

Segment operating income
141,401

 
15,477

 
(38,490
)
 
118,388

Capital expenditures
6,112

 
646

 
6,746

 
13,504

Segment assets
$
265,877

 
$
22,283

 
$
1,068,410

 
$
1,356,570

Reconciliation of Operating Income from Segments to Consolidated
Reconciliation of reportable segment operating
 
Years Ended December 31,
income to the Company's consolidated totals:
 
2017
 
2016
 
2015
Total segment operating income
 
$
196,528

 
$
167,271

 
$
118,388

Amortization of acquired software
 
(21,686
)
 
(22,235
)
 
(4,440
)
Amortization of customer and trade name intangibles
 
(13,912
)
 
(13,731
)
 
(5,905
)
Other income (expense), net
 
698

 
(1,998
)
 
381

Income before income taxes
 
$
161,628

 
$
129,307


$
108,424