XML 36 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Schedule of segment revenues and operations
For the three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
19,991

 
$
2,409

 
$

 
$
22,400

Subscriptions
 
50,637

 
2,372

 

 
53,009

Software services
 
45,002

 
5,672

 

 
50,674

Maintenance
 
89,795

 
6,281

 

 
96,076

Appraisal services
 

 
5,532

 

 
5,532

Hardware and other
 
3,724

 
33

 
4,612

 
8,369

Intercompany
 
3,086

 

 
(3,086
)
 

Total revenues
 
$
212,235

 
$
22,299

 
$
1,526

 
$
236,060

Segment operating income
 
$
58,417

 
$
5,502

 
$
(17,012
)
 
$
46,907



For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
40,680

 
$
4,496

 
$

 
$
45,176

Subscriptions
 
97,321

 
4,716

 

 
102,037

Software services
 
85,289

 
11,324

 

 
96,613

Maintenance
 
177,609

 
12,364

 

 
189,973

Appraisal services
 

 
10,926

 

 
10,926

Hardware and other
 
7,526

 
33

 
4,950

 
12,509

Intercompany
 
6,322

 

 
(6,322
)
 

Total revenues
 
$
414,747

 
$
43,859

 
$
(1,372
)
 
$
457,234

Segment operating income
 
$
115,032

 
$
10,149

 
$
(30,739
)
 
$
94,442




For the three months ended June 30, 2017
 
 
 
 
 
 
 
 
As Adjusted
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
17,553

 
$
1,753

 
$

 
$
19,306

Subscriptions
 
38,621

 
1,896

 

 
40,517

Software services
 
41,184

 
4,676

 

 
45,860

Maintenance
 
83,706

 
5,105

 

 
88,811

Appraisal services
 

 
6,366

 

 
6,366

Hardware and other
 
3,279

 

 
4,624

 
7,903

Intercompany
 
2,486

 

 
(2,486
)
 

Total revenues
 
$
186,829

 
$
19,796

 
$
2,138

 
$
208,763

Segment operating income
 
$
54,036

 
$
4,595

 
$
(12,642
)
 
$
45,989



For the six months ended June 30, 2017
 
 
 
 
 
 
 
 
As Adjusted
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
37,662

 
$
3,402

 
$

 
$
41,064

Subscriptions
 
76,695

 
3,684

 

 
80,379

Software services
 
79,329

 
9,027

 

 
88,356

Maintenance
 
165,319

 
9,799

 

 
175,118

Appraisal services
 

 
12,978

 

 
12,978

Hardware and other
 
5,973

 

 
4,624

 
10,597

Intercompany
 
4,649

 

 
(4,649
)
 

Total revenues
 
$
369,627

 
$
38,890

 
$
(25
)
 
$
408,492

Segment operating income
 
$
106,524

 
$
8,921

 
$
(23,890
)
 
$
91,555


Reconciliation of operating income from segments to consolidated
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:
 
2018
 
2017
 
2018
 
2017
 
 
 
 
As Adjusted
 
 
 
As Adjusted
Total segment operating income
 
$
46,907

 
$
45,989

 
$
94,442

 
$
91,555

Amortization of acquired software
 
(5,724
)
 
(5,360
)
 
(11,106
)
 
(10,770
)
Amortization of customer and trade name intangibles
 
(4,041
)
 
(3,331
)
 
(7,356
)
 
(6,656
)
Other income (expense), net
 
558

 
(101
)
 
1,157

 
(291
)
Income before income taxes
 
$
37,700

 
$
37,197

 
$
77,137

 
$
73,838