XML 37 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Schedule of segment revenues and operations
For the three months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
19,544

 
$
2,900

 
$

 
$
22,444

Subscriptions
 
56,220

 
2,479

 

 
58,699

Software services
 
41,640

 
6,559

 

 
48,199

Maintenance
 
90,072

 
6,143

 

 
96,215

Appraisal services
 

 
5,544

 

 
5,544

Hardware and other
 
4,999

 

 
(33
)
 
4,966

Intercompany
 
3,373

 

 
(3,373
)
 

Total revenues
 
$
215,848

 
$
23,625

 
$
(3,406
)
 
$
236,067

Segment operating income
 
$
59,334

 
$
6,695

 
$
(18,161
)
 
$
47,868



For the nine months ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
60,224

 
$
7,396

 
$

 
$
67,620

Subscriptions
 
153,541

 
7,195

 

 
160,736

Software services
 
126,928

 
17,884

 

 
144,812

Maintenance
 
267,681

 
18,507

 

 
286,188

Appraisal services
 

 
16,470

 

 
16,470

Hardware and other
 
12,525

 
33

 
4,917

 
17,475

Intercompany
 
9,696

 

 
(9,696
)
 

Total revenues
 
$
630,595

 
$
67,485

 
$
(4,779
)
 
$
693,301

Segment operating income
 
$
174,365

 
$
16,845

 
$
(48,900
)
 
$
142,310




For the three months ended September 30, 2017
 
 
 
 
 
 
 
 
As Adjusted
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
21,143

 
$
1,619

 
$

 
$
22,762

Subscriptions
 
42,338

 
2,014

 

 
44,352

Software services
 
40,861

 
5,184

 

 
46,045

Maintenance
 
86,138

 
5,709

 

 
91,847

Appraisal services
 

 
6,290

 

 
6,290

Hardware and other
 
3,412

 

 
(2
)
 
3,410

Intercompany
 
2,660

 

 
(2,660
)
 

Total revenues
 
$
196,552

 
$
20,816

 
$
(2,662
)
 
$
214,706

Segment operating income
 
$
61,243

 
$
5,450

 
$
(13,578
)
 
$
53,115



For the nine months ended September 30, 2017
 
 
 
 
 
 
 
 
As Adjusted
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
58,805

 
$
5,021

 
$

 
$
63,826

Subscriptions
 
119,033

 
5,698

 

 
124,731

Software services
 
120,190

 
14,211

 

 
134,401

Maintenance
 
251,457

 
15,508

 

 
266,965

Appraisal services
 

 
19,268

 

 
19,268

Hardware and other
 
9,385

 

 
4,622

 
14,007

Intercompany
 
7,309

 

 
(7,309
)
 

Total revenues
 
$
566,179

 
$
59,706

 
$
(2,687
)
 
$
623,198

Segment operating income
 
$
167,767

 
$
14,371

 
$
(37,468
)
 
$
144,670

Reconciliation of operating income from segments to consolidated
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:
 
2018
 
2017
 
2018
 
2017
 
 
 
 
As Adjusted
 
 
 
As Adjusted
Total segment operating income
 
$
47,868

 
$
53,115

 
$
142,310

 
$
144,670

Amortization of acquired software
 
(5,897
)
 
(5,473
)
 
(17,003
)
 
(16,243
)
Amortization of customer and trade name intangibles
 
(4,386
)
 
(3,360
)
 
(11,742
)
 
(10,016
)
Other income (expense), net
 
1,041

 
75

 
2,198

 
(216
)
Income before income taxes
 
$
38,626

 
$
44,357

 
$
115,763

 
$
118,195