XML 23 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
Other intangible assets and related accumulated amortization consists of the following at December 31:
 
2018
 
2017
 
 
 
As Adjusted
Gross carrying amount of acquisition intangibles:
 
 
 
Customer related intangibles
$
238,219

 
$
179,789

Acquired software
202,416

 
179,466

Trade names
16,905

 
11,435

Leases acquired
3,694

 
3,694

 
461,234

 
374,384

Accumulated amortization
(184,382
)
 
(144,767
)
Total intangibles, net
$
276,852

 
$
229,617

 
Total amortization expense for intangibles was $39.6 million in 2018, $35.5 million (as adjusted) in 2017, and $35.9 million (as adjusted) during 2016
The allocation of acquisition intangible assets is summarized in the following table:
 
December 31, 2018
 
December 31, 2017
 
 
 
 
 
 
 
 
 
As Adjusted
 
 
 
Gross
Carrying
Amount
 
Weighted
Average
Amortization
Period
 
Accumulated Amortization
 
Gross
Carrying
Amount
 
Weighted
Average
Amortization
Period
 
Accumulated Amortization
Non-amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Goodwill
$
753,718

 

 
$

 
$
657,987

 

 
$

Amortizable intangibles:
 
 
 
 
 
 
 
 
 
 
 
Customer related intangibles
238,219

 
15 years

 
78,120

 
179,789

 
15 years

 
63,274

Acquired software
202,416

 
7 years

 
99,772

 
179,466

 
7 years

 
76,800

Trade names
16,905

 
11 years

 
5,139

 
11,435

 
11 years

 
3,768

Leases acquired
3,694

 
10 years

 
1,351

 
3,694

 
10 years

 
925


The changes in the carrying amount of goodwill for the two years ended December 31, 2018 are as follows:
 
Enterprise
Software
 
Appraisal
 and Tax
 
Total
Balance as of 12/31/2016
$
643,680

 
$
6,557

 
$
650,237

Goodwill acquired with acquisitions
7,750

 

 
7,750

Balance as of 12/31/2017
651,430

 
6,557

 
657,987

Goodwill acquired related to the purchase of Socrata
75,657

 

 
75,657

Goodwill acquired related to other acquisitions
20,074

 

 
20,074

Balance as of 12/31/2018
$
747,161

 
$
6,557

 
$
753,718


Estimated annual amortization expense related to acquired leases will be recorded as a reduction to hardware and other revenue and is expected to be $372,000 in 2019, $313,000 in 2020, $312,000 in 2021, $312,000 in 2022, $312,000 in 2023 and $723,000 thereafter. Estimated annual amortization expense related to acquisition intangibles, including acquired software, for which the amortization expense is recorded as cost of revenues, is as follows:
2019
$
40,222

2020
38,820

2021
38,463

2022
34,987

2023
16,990

Thereafter
105,028