XML 33 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Related Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment and Related Information
SEGMENT AND RELATED INFORMATION
We provide integrated information management solutions and services for the public sector, with a focus on local governments.
We provide our software systems and services and appraisal services through five business units, which focus on the following products:
financial management, education and planning, regulatory and maintenance software solutions;
financial management, municipal courts, planning, regulatory and maintenance, and land and vital records management software solutions;
courts and justice and public safety software solutions;
data and insights solutions; and
appraisal and tax software solutions and property appraisal services.
In accordance with ASC 280-10, Segment Reporting, the financial management, education and planning, regulatory and maintenance software solutions unit; financial management, municipal courts and land and vital records management software solutions unit; and the courts and justice and public safety software solutions unit meet the criteria for aggregation and are presented in one reportable segment, Enterprise Software (“ES”). The ES segment provides municipal and county governments and schools with software systems and services to meet their information technology and automation needs for mission-critical “back-office” functions such as financial management and courts and justice and public safety processes. The Appraisal and Tax (“A&T”) segment provides systems and software that automate the appraisal and assessment of real and personal property as well as property appraisal outsourcing services for local governments and taxing authorities. Property appraisal outsourcing services include: the physical inspection of commercial and residential properties; data collection and processing; computer analysis for property valuation; preparation of tax rolls; community education; and arbitration between taxpayers and the assessing jurisdiction.
We evaluate performance based on several factors, of which the primary financial measure is business segment operating income. We define segment operating income for our business units as income before noncash amortization of intangible assets associated with their acquisition, interest expense and income taxes. Segment operating income includes intercompany transactions. The majority of intercompany transactions relate to contracts involving more than one unit and are valued based on the contractual arrangement. Segment operating income for corporate primarily consists of compensation costs for the executive management team and certain accounting and administrative staff and share-based compensation expense for the entire company. Corporate segment operating income also includes revenues and expenses related to a company-wide user conference. The accounting policies of the reportable segments are the same as those described in Note 1, “Summary of Significant Accounting Policies.”
Segment assets include net accounts receivable, prepaid expenses and other current assets and net property and equipment. Corporate assets consist of cash and investments, prepaid insurance, intangibles associated with acquisitions, deferred income taxes and net property and equipment mainly related to unallocated information and technology assets.
ES segment capital expenditures included $2.2 million in 2018 and $24.4 million in 2017 for the expansion of existing buildings and purchases of buildings and land. 
For the year ended December 31, 2018
Enterprise
Software
 
Appraisal
 and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
Software licenses and royalties
$
83,735

 
$
9,706

 
$

 
$
93,441

Subscriptions
210,740

 
9,807

 

 
220,547

Software services
166,921

 
24,348

 

 
191,269

Maintenance
359,904

 
24,617

 

 
384,521

Appraisal services

 
21,846

 

 
21,846

Hardware and other
18,745

 
32

 
4,881

 
23,658

Intercompany
13,155

 

 
(13,155
)
 

Total revenues
$
853,200

 
$
90,356


$
(8,274
)

$
935,282

Depreciation and amortization expense
50,130

 
914

 
10,715

 
61,759

Segment operating income
237,159

 
23,094

 
(68,572
)
 
191,681

Capital expenditures
13,973

 
782

 
10,377

 
25,132

Segment assets
$
556,100

 
$
63,670

 
$
1,171,193

 
$
1,790,963

For the year ended December 31, 2017 (As Adjusted)
Enterprise
Software
 
Appraisal
 and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
Software licenses and royalties
$
78,388

 
$
7,854

 
$

 
$
86,242

Subscriptions
164,317

 
7,859

 

 
172,176

Software services
161,245

 
19,215

 

 
180,460

Maintenance
337,701

 
21,618

 

 
359,319

Appraisal services

 
25,023

 

 
25,023

Hardware and other
13,057

 
10

 
4,612

 
17,679

Intercompany
10,425

 

 
(10,425
)
 

Total revenues
$
765,133

 
$
81,579


$
(5,813
)

$
840,899

Depreciation and amortization expense
43,987

 
760

 
8,648

 
53,395

Segment operating income
229,001

 
20,788

 
(51,964
)
 
197,825

Capital expenditures
28,096

 
1,181

 
16,341

 
45,618

Segment assets
$
365,736

 
$
46,279

 
$
1,199,336

 
$
1,611,351

For the year ended December 31, 2016 (As Adjusted)
Enterprise
Software
 
Appraisal
 and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
Software licenses and royalties
$
78,271

 
$
5,462

 
$

 
$
83,733

Subscriptions
135,469

 
7,188

 

 
142,657

Software services
155,322

 
16,326

 

 
171,648

Maintenance
302,409

 
18,589

 

 
320,998

Appraisal services

 
26,287

 

 
26,287

Hardware and other
11,526

 
16

 
3,015

 
14,557

Intercompany
6,742

 

 
(6,742
)
 

Total revenues
$
689,739

 
$
73,868


$
(3,727
)

$
759,880

Depreciation and amortization expense
43,434

 
984

 
5,355

 
49,773

Segment operating income
196,054

 
18,871

 
(41,832
)
 
173,093

Capital expenditures
23,843

 
1,432

 
11,448

 
36,723

Segment assets
$
321,886

 
$
33,005

 
$
1,023,612

 
$
1,378,503


Reconciliation of reportable segment operating
 
Years Ended December 31,
income to the Company's consolidated totals:
 
2018
 
2017
 
2016
 
 
 
 
As Adjusted
 
As Adjusted
Total segment operating income
 
$
191,681

 
$
197,825

 
$
173,093

Amortization of acquired software
 
(22,972
)
 
(21,686
)
 
(22,235
)
Amortization of customer and trade name intangibles
 
(16,217
)
 
(13,381
)
 
(13,202
)
Other income (expense), net
 
3,378

 
698

 
(1,998
)
Income before income taxes
 
$
155,870

 
$
163,456


$
135,658