XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Segment and Related Information (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of segment revenues and operations
For the three months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
17,983

 
$
2,692

 
$

 
$
20,675

Subscriptions
 
70,867

 
2,608

 

 
73,475

Software services
 
50,141

 
7,260

 

 
57,401

Maintenance
 
100,483

 
6,206

 

 
106,689

Appraisal services
 

 
6,233

 

 
6,233

Hardware and other
 
4,498

 

 
6,153

 
10,651

Intercompany
 
3,660

 

 
(3,660
)
 

Total revenues
 
$
247,632

 
$
24,999

 
$
2,493

 
$
275,124

Segment operating income
 
$
61,391

 
$
6,200

 
$
(17,671
)
 
$
49,920


For the three months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
19,991

 
$
2,409

 
$

 
$
22,400

Subscriptions
 
50,637

 
2,372

 

 
53,009

Software services
 
45,002

 
5,672

 

 
50,674

Maintenance
 
89,795

 
6,281

 

 
96,076

Appraisal services
 

 
5,532

 

 
5,532

Hardware and other
 
3,724

 
33

 
4,612

 
8,369

Intercompany
 
3,086

 

 
(3,086
)
 

Total revenues
 
$
212,235

 
$
22,299

 
$
1,526

 
$
236,060

Segment operating income
 
$
58,417

 
$
5,502

 
$
(17,012
)
 
$
46,907


For the six months ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
36,994

 
$
5,474

 
$

 
$
42,468

Subscriptions
 
135,509

 
5,241

 

 
140,750

Software services
 
92,108

 
13,736

 

 
105,844

Maintenance
 
194,495

 
12,346

 

 
206,841

Appraisal services
 

 
11,447

 

 
11,447

Hardware and other
 
8,688

 
2

 
6,150

 
14,840

Intercompany
 
7,213

 

 
(7,213
)
 

Total revenues
 
$
475,007

 
$
48,246

 
$
(1,063
)
 
$
522,190

Segment operating income
 
$
118,425

 
$
11,735

 
$
(34,217
)
 
$
95,943



For the six months ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
Enterprise
Software
 
Appraisal and Tax
 
Corporate
 
Totals
Revenues
 
 
 
 
 
 
 
 
Software licenses and royalties
 
$
40,680

 
$
4,496

 
$

 
$
45,176

Subscriptions
 
97,321

 
4,716

 

 
102,037

Software services
 
85,289

 
11,324

 

 
96,613

Maintenance
 
177,609

 
12,364

 

 
189,973

Appraisal services
 

 
10,926

 

 
10,926

Hardware and other
 
7,526

 
33

 
4,950

 
12,509

Intercompany
 
6,322

 

 
(6,322
)
 

Total revenues
 
$
414,747

 
$
43,859

 
$
(1,372
)
 
$
457,234

Segment operating income
 
$
115,032

 
$
10,149

 
$
(30,739
)
 
$
94,442


Reconciliation of operating income from segments to consolidated
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Reconciliation of reportable segment operating income to the Company's consolidated totals:
 
2019
 
2018
 
2019
 
2018
Total segment operating income
 
$
49,920

 
$
46,907

 
$
95,943

 
$
94,442

Amortization of acquired software
 
(7,988
)
 
(5,724
)
 
(14,670
)
 
(11,106
)
Amortization of customer and trade name intangibles
 
(5,266
)
 
(4,041
)
 
(10,116
)
 
(7,356
)
Other (expense) income, net
 
(247
)
 
558

 
339

 
1,157

Income before income taxes
 
$
36,419

 
$
37,700

 
$
71,496

 
$
77,137