XML 233 R36.htm IDEA: XBRL DOCUMENT
v3.22.4

Debt (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Debt Disclosure [Abstract] |
Schedule of Debt and Related Interest | The following table summarizes our total outstanding borrowings related to the 2021 Credit Agreement and Convertible Senior Notes:
| Rate |  | Maturity Date |  | December 31, 2022 |  | December 31, 2021
2021 Credit Agreement |  |  |  |  |  |  |
Revolving credit facility | L + 1.50% |  | April 2026 |  | $ | — |  |  | $ | — |
Term Loan A-1 | L + 1.50% |  | April 2026 |  | 290,000 |  |  | 585,000 |
Term Loan A-2 | L + 1.25% |  | April 2024 |  | 105,000 |  |  | 170,000 |
Convertible Senior Notes due 2026 | 0.25% |  | March 2026 |  | 600,000 |  |  | 600,000 |
Total borrowings |  |  |  |  | 995,000 |  |  | 1,355,000 |
Less: unamortized debt discount and debt issuance costs |  |  |  |  | (7,611) |  |  | (13,724) |
Total borrowings, net |  |  |  |  | 987,389 |  |  | 1,341,276 |
Less: current portion of debt |  |  |  |  | (30,000) |  |  | (30,000) |
Carrying value |  |  |  |  | $ | 957,389 |  |  | $ | 1,311,276 |
The weighted average interest rates for the borrowings under the 2021 Credit Agreement and Convertible Senior Notes due 2026 were 5.82% and 0.25%, as of December 31, 2022, respectively. During the twelve months ended December 31, 2022, the effective interest rates for our borrowings were 3.79% and 0.54% for the 2021 Credit Agreement and the Convertible Senior Notes, respectively. The following sets forth the interest expense recognized related to the borrowings under the 2021 Credit Agreement and Convertible Senior Notes and is included in interest expense in the accompanying consolidated statements of income:
| Years Ended December 31,
| 2022 |  | 2021 |  | 2020
Contractual interest expense - Revolving Credit Facility | $ | (1,267) |  |  | $ | (1,244) |  |  | $ | — |
Contractual interest expense - Term Loans | (18,583) |  |  | (9,341) |  |  | — |
Contractual interest expense - Convertible Senior Notes | (1,500) |  |  | (1,213) |  |  | — |
Amortization of debt discount and debt issuance costs | (7,029) |  |  | (3,297) |  |  | — |
Interest expense and amortization of debt issuance costs - terminated 2019 Credit Agreement and Senior Unsecured Bridge loan facility | — |  |  | (8,203) |  |  | (1,013) |
Total | $ | (28,379) |  |  | $ | (23,298) |  |  | $ | (1,013) |
Schedule of Maturities of Long-term Debt | As of December 31, 2022, the required annual maturities related to the 2021 Credit Agreement and the Convertible Senior Notes due 2026 were as follows:
Year ending December 31, | Annual Maturities
2023 | $ | 30,000 |
2024 | 135,000 |
2025 | 30,000 |
2026 | 800,000 |
2027 | — |
Total required maturities | $ | 995,000 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration