XML 63 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1

Leases (Tables)

12 Months Ended

Jan. 03, 2025

Leases [Abstract]

Schedule of ROU Assets and Lease Liabilities

ROU assets and lease liabilities consisted of the following:

(in millions)						Balance sheet line item						January 3, 2025						December 29, 2023
ROU assets:
Finance leases						Property, plant and equipment, net						$	69					$	89
Operating leases						Operating lease right-of-use assets, net						560						512
												$	629					$	601
Current lease liabilities:
Finance leases						Short-term debt and current portion of long-term debt						$	19					$	18
Operating leases						Accounts payable and accrued liabilities						123						136
												$	142					$	154
Non-current lease liabilities:
Finance leases						Long-term debt, net of current portion						$	54					$	73
Operating leases						Operating lease liabilities						621						516
												$	675					$	589

Schedule of Lease Cost

Total lease cost for the periods presented consisted of the following:

						Year Ended
(in millions)						January 3, 2025						December 29, 2023						December 30, 2022
Finance lease cost:
Amortization of ROU assets						$	20					$	18					$	9
Interest on lease liabilities						4						4						1
						24						22						10
Operating lease cost(1)						143						148						161
Variable lease cost						35						35						42
Short-term lease cost						4						2						3
Less: Sublease income						—						—						(6)
Total lease cost						$	206					$	207					$	210

(1)Includes ROU lease expense of $119 million, $124 million and $134 million for fiscal 2024, 2023 and 2022, respectively.

Lease terms and discount rates related to leases were as follows:

						Year Ended
						January 3, 2025						December 29, 2023						December 30, 2022
Weighted-average remaining lease term (in years):
Finance leases						4.4						5.2						8.2
Operating leases						9.9						7.3						7.5
Weighted-average discount rate:
Finance leases						4.7		%				4.8		%				2.6		%
Operating leases						4.5		%				3.7		%				3.3		%

Other information related to leases was as follows:

						Year Ended
(in millions)						January 3, 2025						December 29, 2023						December 30, 2022
Cash paid for amounts included in measurement of lease liabilities:
Operating cash related to finance leases						$	4					$	4					$	1
Operating cash related to operating leases						163						167						168
Financing cash flows related to finance leases						18						17						9
ROU assets obtained in exchange for lease liabilities:
Finance lease liabilities						$	—					$	63					$	1
Operating lease liabilities						236						97						122

Schedule of Future Minimum Lease Commitments of Operating Leases

Future minimum lease commitments of our finance and operating leases on an undiscounted basis, reconciled to the respective lease liability at January 3, 2025, were as follows:

Fiscal Year Ending (in millions)						Finance lease commitments						Operating lease commitments
2025						$	22					$	153
2026						22						117
2027						14						88
2028						5						88
2029						5						76
2030 and thereafter						12						433
Total undiscounted cash flows						80						955
Less: imputed interest						(7)						(211)
Lease liability as of January 3, 2025						$	73					$	744

Schedule of Future Minimum Lease Commitments of Finance Leases

Future minimum lease commitments of our finance and operating leases on an undiscounted basis, reconciled to the respective lease liability at January 3, 2025, were as follows:

Fiscal Year Ending (in millions)						Finance lease commitments						Operating lease commitments
2025						$	22					$	153
2026						22						117
2027						14						88
2028						5						88
2029						5						76
2030 and thereafter						12						433
Total undiscounted cash flows						80						955
Less: imputed interest						(7)						(211)
Lease liability as of January 3, 2025						$	73					$	744

Schedule of Components of Lease Income, Sale-Type Lease

The components of lease income were as follows:

												Year Ended
(in millions)						Statement of operations line item						January 3, 2025						December 29, 2023						December 30, 2022
Sales-type leases:
Selling price at lease commencement						Revenues						$	55					$	51					$	65
Cost of underlying asset						Cost of revenues						(40)						(41)						(52)
Operating income												15						10						13
Interest income on lease receivables						Revenues						5						9						9
												20						19						22
Operating lease income						Revenues						26						39						35
Total lease income												$	46					$	58					$	57

Schedule of Components of Lease Income, Operating Lease

The components of lease income were as follows:

												Year Ended
(in millions)						Statement of operations line item						January 3, 2025						December 29, 2023						December 30, 2022
Sales-type leases:
Selling price at lease commencement						Revenues						$	55					$	51					$	65
Cost of underlying asset						Cost of revenues						(40)						(41)						(52)
Operating income												15						10						13
Interest income on lease receivables						Revenues						5						9						9
												20						19						22
Operating lease income						Revenues						26						39						35
Total lease income												$	46					$	58					$	57

Schedule of Undiscounted Cash Flows for Operating Leases

As of January 3, 2025, undiscounted cash flows for sales-type and operating leases for the next five years are as follows:

Fiscal Year Ending (in millions)			Sales-type leases						Operating leases
2025			$	43					$	5
2026			32						—
2027			18						—
2028			4						—
2029			1						—
Total undiscounted cash flows			$	98					$	5
Present value of lease payments as lease receivables			94
Difference between undiscounted cash flows and discounted cash flows			$	4

Schedule of Undiscounted Cash Flows for Sales-Type and Direct Finance Leases

As of January 3, 2025, undiscounted cash flows for sales-type and operating leases for the next five years are as follows:

Fiscal Year Ending (in millions)			Sales-type leases						Operating leases
2025			$	43					$	5
2026			32						—
2027			18						—
2028			4						—
2029			1						—
Total undiscounted cash flows			$	98					$	5
Present value of lease payments as lease receivables			94
Difference between undiscounted cash flows and discounted cash flows			$	4

X

- Definition

Assets And Liabilities, Lessee [Table Text Block]

+ References

No definition available.

+ Details

Name:	ldos_AssetsAndLiabilitiesLesseeTableTextBlock
Namespace Prefix:	ldos_
Data Type:	dtr-types1:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-4

+ Details

Name:	us-gaap_LeaseCostTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_LeasesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 6
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147478964/842-20-50-6

+ Details

Name:	us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 12
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479773/842-30-50-12

+ Details

Name:	us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of components of income from operating lease.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479773/842-30-50-5

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A

+ Details

Name:	us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity of undiscounted cash flows to be received on annual basis for sales-type and direct financing leases receivable. Includes, but is not limited to, reconciliation to lease receivable recognized in statement of financial position.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 10
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479773/842-30-50-10

+ Details

Name:	us-gaap_SalesTypeAndDirectFinancingLeasesLeaseReceivableMaturityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of components of income from sales-type lease.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 842
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479773/842-30-50-5

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Topic 270
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 6A
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482964/270-10-50-6A

+ Details

Name:	us-gaap_SalesTypeLeaseLeaseIncomeTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration