XML 24 R11.htm IDEA: XBRL DOCUMENT v3.26.1
Acquisitions, Goodwill and Intangible Assets
3 Months Ended
Apr. 03, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Acquisitions, Goodwill and Intangible Assets
Note 3–Acquisitions, Goodwill and Intangible Assets
ENTRUST ACQUISITION
On March 27, 2026, ("Acquisition Date"), Leidos, Inc. completed a stock purchase agreement with KENE Holdings, L.P. and KENE Parent Inc. ("Entrust") to acquire all of the shares of Entrust for a purchase price of $2.4 billion in cash, subject to customary adjustments for Entrust’s cash, debt, transaction expenses and net working capital. Entrust is an engineering firm that provides infrastructure design, grid modernization and program management services primarily to electric, gas and pipeline utilities. This acquisition enhances existing energy infrastructure capabilities within our Homeland reportable segment.
The preliminary fair values of the assets acquired and liabilities assumed at the Acquisition Date were as follows (in millions):
Cash and cash equivalents$47 
Receivables, net162 
Other current assets19 
Property, plant and equipment, net
12 
Intangible assets, net564 
Operating lease right-of-use assets, net
23 
Other long-term assets
Deferred tax liabilities
(75)
Accounts payable and accrued liabilities(74)
Accrued payroll and employee benefits(21)
Operating lease liabilities(21)
Total identifiable net assets acquired637 
Goodwill1,748 
Purchase price$2,385 
Due to the timing and complexity of the acquisition, the assets acquired and liabilities assumed were recorded at their preliminary estimated fair values. As of April 3, 2026, we had not finalized the determination of fair values for substantially all of the acquired assets and liabilities assumed. The preliminary purchase price allocation is subject to change as we complete our determination of the final working capital and the fair value of the acquired assets and liabilities assumed, the impact of which could be material.
The goodwill represents intellectual capital and the acquired assembled workforce, neither of which qualify for recognition as a separate intangible asset. Of the preliminary goodwill recognized, approximately $119 million is tax deductible.
The following table summarizes the preliminary fair value of intangible assets acquired at the Acquisition Date and the related weighted average amortization period:
Weighted Amortization Period Fair Value
(in years)
(in millions)
Programs 7$530 
Backlog134 
Total$564 
The preliminary fair value and related weighted average amortization period of the intangible assets acquired were based on an industry benchmarking analysis surrounding recent and relevant industry transactions. The difference between the benchmark estimate and ultimate fair value of intangible assets identified may be material.
For the three months ended April 3, 2026, $11 million of revenues related to Entrust were recognized within the Homeland reportable segment.
Acquisition and Integration Costs
For the three months ended April 3, 2026, $29 million of acquisition and integration costs were recorded related to the acquisition of Entrust. These costs were recorded within the Homeland reportable segment and Corporate, and presented in "Acquisition, integration and restructuring costs" and "Interest expense, net" on the condensed consolidated statements of operations.
Pro Forma Financial Information
The following pro forma financial information presents consolidated results of operations as if the acquisition of Entrust had occurred on January 4, 2025. The pro forma financial information was prepared based on historical financial information and has been adjusted to give effect to the events that are directly attributable to the acquisition of Entrust and factually supportable. These adjustments include amortization and interest expense that are directly attributable to the acquisition.
The pro forma results below do not reflect future events that have occurred or may occur after the acquisition, including anticipated synergies or other expected benefits that may be realized from the acquisition. The pro forma information is not intended to reflect the actual results of operations that would have occurred if the acquisition had been completed on January 4, 2025, nor is it intended to be an indication of future operating results.
Three Months Ended
(in millions, except per share amounts)April 3,
2026
April 4,
2025
Revenues$4,528 $4,385 
Net income347 332 
Net income attributable to Leidos common stockholders340 330 
Earnings per share:
Basic$2.69 $2.54 
Diluted2.65 2.52 
The pro forma financial information above includes the following nonrecurring significant adjustment made to account for certain costs incurred as if the acquisition had been completed on January 4, 2025:
uAcquisition-related costs of $29 million for the three months ended April 3, 2026, were excluded from the pro forma financial information for fiscal 2026 and were included in the pro forma financial information for fiscal 2025.
KUDU DYNAMICS ACQUISITION
On May 23, 2025 (the "Purchase Date"), we completed the acquisition of Savanna Industries, Inc. ("Kudu Dynamics") for purchase consideration of $293 million, net of $29 million of cash acquired. The Kudu Dynamics business provides artificial intelligence enabled cyber capabilities for defense, intelligence and homeland security customers.
The final goodwill recognized of $231 million represents intellectual capital and the acquired assembled workforce, neither of which qualify for recognition as a separate intangible asset. All of the goodwill recognized is tax deductible.
The following table summarizes the final fair value of intangible assets acquired at the Purchase Date and the related weighted average amortization period:
Weighted Amortization Period Fair Value
(in years)
(in millions)
Programs 7$60 
Backlog112 
Total$72 
For the three months ended April 3, 2026, $22 million of revenues related to Kudu Dynamics were recognized within the Intelligence & Digital reportable segment.
GOODWILL
Beginning the first day of fiscal 2026, we completed a business realignment, which resulted in new reportable segments (see "Note 9–Business Segments").
Goodwill was allocated to reporting units within the new reportable segments based on a relative fair value approach.
The following table presents changes in the carrying amount of goodwill by reportable segment:
(in millions)
Intelligence & Digital
Health
Homeland
Defense
Total
Goodwill at January 3, 2025(1)
$2,007 $1,336 $950 $1,791 $6,084 
Acquisition of a business
231 — — — 231 
Divestiture of a business
— — (7)— (7)
Foreign currency translation adjustments— — 34 — 34 
Goodwill at January 2, 2026(1)
2,238 1,336 977 1,791 6,342 
Acquisition of a business— — 1,748 — 1,748 
Foreign currency translation adjustments— — — 
Goodwill at April 3, 2026(1)
$2,238 $1,336 $2,729 $1,791 $8,094 
(1) Carrying amount includes accumulated impairment loss of $596 million within the Homeland segment.
We evaluate qualitative factors that could cause us to consider whether the estimated fair value of each of our reporting units may be lower than the carrying value, including, but not limited to (i) macroeconomic conditions, (ii) industry and market considerations, (iii) our overall financial performance, including an analysis of our current and projected cash flows, revenues and earnings, (iv) a sustained decrease in share price and (v) other relevant entity-specific events including changes in management, strategy, partners or litigation.
In conjunction with the change in reportable segments in fiscal 2026, the Company evaluated goodwill for impairment immediately before and after the change and determined that goodwill was not impaired.
During the three months ended April 3, 2026, and April 4, 2025, there were no impairments to goodwill.
INTANGIBLE ASSETS
Intangible assets, net consisted of the following:
April 3, 2026January 2, 2026
(in millions)Gross carrying valueAccumulated amortizationNet carrying valueGross carrying valueAccumulated amortizationNet carrying value
Programs
$2,279 $(1,413)$866 $1,748 $(1,391)$357 
Software and technology
264 (191)73 264 (187)77 
Backlog
46 (10)36 12 (7)
Customer relationships
53 (35)18 53 (34)19 
Total intangible assets
$2,642 $(1,649)$993 $2,077 $(1,619)$458 
Amortization expense was $30 million for both the three months ended April 3, 2026, and April 4, 2025.
The estimated annual amortization expense as of April 3, 2026, was as follows:
Fiscal year ending (in millions)
2026 (remainder of year)$166 
2027169 
2028152 
2029139 
2030126 
2031 and thereafter241 
$993