XML 19 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Millions
Total
Leidos stockholders' equity
Shares of common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income (loss)
Non-controlling interest
Beginning balance (in shares) at Jan. 03, 2025     131,000,000        
Beginning balance at Jan. 03, 2025 $ 4,460 $ 4,412   $ 1,112 $ 3,410 $ (110) $ 48
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 365 363     363   2
Other comprehensive income, net of taxes 27 27       27  
Issuances of stock (in shares)     1,000,000        
Issuances of stock 17 17   17      
Repurchases of stock and other (in shares)     (3,000,000)        
Repurchases of stock and other (531) (531)   (531)      
Dividends (52) (52)     (52)    
Stock-based compensation 21 21   21      
Net capital distributions to non-controlling interest (5)           (5)
Ending balance (in shares) at Apr. 04, 2025     129,000,000        
Ending balance at Apr. 04, 2025 $ 4,302 4,257   619 3,721 (83) 45
Beginning balance (in shares) at Jan. 02, 2026 126,380,657   126,000,000        
Beginning balance at Jan. 02, 2026 $ 4,962 4,916   319 4,647 (50) 46
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 335 328     328   7
Other comprehensive income, net of taxes 25 25       25  
Issuances of stock (in shares)     1,000,000        
Issuances of stock 17 17   17      
Repurchases of stock and other (in shares)     (1,000,000)        
Repurchases of stock and other (244) (244)   (244)      
Dividends (54) (54)     (54)    
Stock-based compensation 25 25   25      
Net capital distributions to non-controlling interest $ (2)           (2)
Ending balance (in shares) at Apr. 03, 2026 125,783,512   126,000,000        
Ending balance at Apr. 03, 2026 $ 5,064 $ 5,013   $ 117 $ 4,921 $ (25) $ 51