XML 60 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Jan. 23, 2015
Jan. 24, 2014
Cash flows from operating activities:    
Net income $ 425.0us-gaap_NetIncomeLoss $ 440.5us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 234.6us-gaap_DepreciationAndAmortization 252.0us-gaap_DepreciationAndAmortization
Stock-based compensation 196.1us-gaap_ShareBasedCompensation 205.8us-gaap_ShareBasedCompensation
Deferred income taxes 2.1us-gaap_DeferredIncomeTaxesAndTaxCredits (30.9)us-gaap_DeferredIncomeTaxesAndTaxCredits
Excess tax benefit from stock-based compensation (53.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (33.4)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Other non-cash items, net 27.5us-gaap_OtherNoncashIncomeExpense 8.5us-gaap_OtherNoncashIncomeExpense
Changes in assets and liabilities, net of acquisitions of businesses:    
Accounts receivable 186.7us-gaap_IncreaseDecreaseInAccountsReceivable 213.4us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 4.6us-gaap_IncreaseDecreaseInInventories 21.3us-gaap_IncreaseDecreaseInInventories
Other operating assets 10.3us-gaap_IncreaseDecreaseInOtherOperatingAssets 78.3us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (45.9)us-gaap_IncreaseDecreaseInAccountsPayableTrade (69.8)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued compensation and other current liabilities (162.1)ntap_IncreaseDecreaseInEmployeeRelatedLiabilitiesAndOtherCurrentLiabilities (94.5)ntap_IncreaseDecreaseInEmployeeRelatedLiabilitiesAndOtherCurrentLiabilities
Deferred revenue 34.4us-gaap_IncreaseDecreaseInDeferredRevenue (27.0)us-gaap_IncreaseDecreaseInDeferredRevenue
Other operating liabilities 12.0us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 15.9us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 871.5us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 980.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of investments (1,431.5)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (701.3)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Maturities, sales and collections of investments 1,473.1us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments 1,464.0us-gaap_ProceedsFromSaleMaturityAndCollectionsOfInvestments
Purchases of property and equipment (138.1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (165.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of businesses (84.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Other investing activities, net 2.5us-gaap_PaymentsForProceedsFromOtherInvestingActivities 2.6us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash provided by (used in) investing activities (178.6)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 599.9us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Issuance of common stock under employee stock plans 145.6us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 191.8us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Repurchase of common stock and forward contract (918.9)us-gaap_PaymentsForRepurchaseOfCommonStock (1,507.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from stock-based compensation 53.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 33.4us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repayment of debt 0us-gaap_RepaymentsOfLongTermDebt (1,264.9)us-gaap_RepaymentsOfLongTermDebt
Issuance of long-term debt, net 494.7us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Dividends paid (156.9)us-gaap_PaymentsOfDividends (153.1)us-gaap_PaymentsOfDividends
Other financing activities, net (7.6)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (7.5)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt
Net cash used in financing activities (389.3)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (2,707.3)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (54.9)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 2.9us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 248.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,124.4)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:    
Beginning of period 2,291.0us-gaap_CashAndCashEquivalentsAtCarryingValue 3,277.1us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period $ 2,539.7us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,152.7us-gaap_CashAndCashEquivalentsAtCarryingValue