XML 37 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Servicing of Financial Assets (Tables)
6 Months Ended
Jun. 30, 2021
Transfers and Servicing of Financial Assets [Abstract]  
Schedule of Residential Mortgage Servicing Rights Under The Fair Value Measurement Method
The table below presents an analysis of residential MSRs under the fair value measurement method:
 Three Months Ended June 30Six Months Ended June 30
 2021202020212020
 (In millions)
Carrying value, beginning of period$401 $254 $296 $345 
Additions45 24 77 35 
Increase (decrease) in fair value:
Due to change in valuation inputs or assumptions(38)(11)52 (94)
Economic amortization associated with borrower repayments (1)
(16)(18)(33)(37)
Carrying value, end of period$392 $249 $392 $249 
________
(1)"Economic amortization associated with borrower repayments" includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
Data And Assumptions Used In The Fair Value Calculation As Well As The Valuation's Sensitivity To Rate Fluctuations Related To Residential Mortgage Servicing Rights
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to residential MSRs (excluding related derivative instruments) are as follows:
 June 30
 20212020
 (Dollars in millions)
Unpaid principal balance$35,519 $33,575 
Weighted-average CPR (%)10.5 %17.0 %
Estimated impact on fair value of a 10% increase$(27)$(25)
Estimated impact on fair value of a 20% increase$(49)$(44)
Option-adjusted spread (basis points)571626 
Estimated impact on fair value of a 10% increase$(9)$(5)
Estimated impact on fair value of a 20% increase$(19)$(11)
Weighted-average coupon interest rate3.7 %4.1 %
Weighted-average remaining maturity (months)292280
Weighted-average servicing fee (basis points)27.3 27.4 
Schedule Of Fees Resulting From The Servicing Of Residential Mortgage Loans
The following table presents servicing related fees, which includes contractually specified servicing fees, late fees and other ancillary income resulting from the servicing of residential mortgage loans:
 Three Months Ended June 30Six Months Ended June 30
 2021202020212020
 (In millions)(In millions)
Servicing related fees and other ancillary income$25 $23 $49 $48 
Servicing Asset at Amortized Cost
The table below presents an analysis of commercial MSRs under the amortization measurement method:
Three Months Ended June 30Six Months Ended June 30
2021202020212020
(In millions)(In millions)
Carrying value, beginning of period$82 $59 $74 $59 
Additions19 10 
Economic amortization associated with borrower repayments (1)
(4)(2)(7)(5)
Carrying value, end of period$86 $64 $86 $64 
________
(1)"Economic amortization associated with borrower repayments" includes both total loan payoffs as well as partial paydowns.
Servicing related fee for Commercial Mortgage Banking
The following table presents servicing related fees, which includes contractually specified servicing fees, late fees and other ancillary income resulting from the servicing of commercial mortgage loans:
Three Months Ended June 30Six Months Ended June 30
2021202020212020
(In millions)(In millions)
Servicing related fees and other ancillary income$$$10 $10