XML 21 R12.htm IDEA: XBRL DOCUMENT v3.22.2.2
Servicing of Financial Assets
 9 Months Ended
Sep. 30, 2022
Transfers and Servicing of Financial Assets [Abstract]  
Servicing of Financial Assets
NOTE 4. SERVICING OF FINANCIAL ASSETS
RESIDENTIAL MORTGAGE BANKING ACTIVITIES
The fair value of residential MSRs is calculated using various assumptions including future cash flows, market discount rates, expected prepayment rates, servicing costs and other factors. A significant change in prepayments of mortgages in the servicing portfolio could result in significant changes in the valuation adjustments, thus creating potential volatility in the carrying amount of residential MSRs. The Company compares fair value estimates and assumptions to observable market data where available, and also considers recent market activity and actual portfolio experience.
The table below presents an analysis of residential MSRs under the fair value measurement method:
 Three Months Ended September 30Nine Months Ended September 30
 2022202120222021
 (In millions)
Carrying value, beginning of period$770 $392 $418 $296 
Additions9 18 38 58 
Purchases(1)
25 21 281 58 
Increase (decrease) in fair value:
Due to change in valuation inputs or assumptions28 (3)127 49 
Economic amortization associated with borrower repayments(2)
(23)(18)(55)(51)
Carrying value, end of period$809 $410 $809 $410 
________
(1)Purchases of residential MSRs can be structured with cash hold back provisions, therefore the timing of payment may be made in future periods.
(2)Includes both total loan payoffs as well as partial paydowns. Regions' residential MSR decay methodology is a discounted net cash flow approach.
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to residential MSRs (excluding related derivative instruments) are as follows:
 September 30
 20222021
 (Dollars in millions)
Unpaid principal balance$53,947 $36,370 
Weighted-average CPR (%)7.6 %10.3 %
Estimated impact on fair value of a 10% increase$(56)$(30)
Estimated impact on fair value of a 20% increase$(96)$(53)
Option-adjusted spread (basis points)479530 
Estimated impact on fair value of a 10% increase$(17)$(9)
Estimated impact on fair value of a 20% increase$(35)$(18)
Weighted-average coupon interest rate3.5 %3.6 %
Weighted-average remaining maturity (months)309294
Weighted-average servicing fee (basis points)27.1 27.3 
The sensitivity calculations above are hypothetical and should not be considered to be predictive of future performance. Changes in fair value based on adverse changes in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, the effect of an adverse variation in a particular assumption on the fair value of the residential MSRs is calculated without changing any other assumption, while in reality changes in one factor may result in changes in another, which may either magnify or counteract the effect of the change. The derivative instruments utilized by Regions would serve to reduce the estimated impacts to fair value included in the table above.
Servicing related fees, which includes contractually specified servicing fees, late fees and other ancillary income resulting from the servicing of residential mortgage loans totaled $40 million and $26 million for the three months ended September 30, 2022 and 2021, respectively, and $95 million and $75 million for the nine months ended September 30, 2022 and 2021, respectively.
Residential mortgage loans are sold in the secondary market with standard representations and warranties regarding certain characteristics such as the quality of the loan, the absence of fraud, the eligibility of the loan for sale and the future servicing associated with the loan. Regions may be required to repurchase these loans at par, or make-whole or indemnify the purchasers for losses incurred when representations and warranties are breached.
Regions maintains an immaterial repurchase liability related to residential mortgage loans sold with representations and warranty provisions. This repurchase liability is reported in other liabilities on the consolidated balance sheets and reflects management’s estimate of losses based on historical repurchase and loss trends, as well as other factors that may result in anticipated losses different from historical loss trends. Adjustments to this reserve are recorded in other non-interest expense on the consolidated statements of income.