XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Millions
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock, At Cost [Member]
Accumulated Other Comprehensive Income (Loss), Net [Member]
Noncontrolling Interest [Member]
Beginning Balance Outstanding (in shares) at Dec. 31, 2020   2,000 960,000          
Beginning Balance at Dec. 31, 2020 $ 18,111 $ 1,656 $ 10 $ 12,731 $ 3,770 $ (1,371) $ 1,315 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 642       642      
Other comprehensive income (loss), net of tax (723)           (723)  
Cash dividends declared (149)       (149)      
Dividends, Preferred Stock (28)       (28)      
Impact of stock transactions under compensation plans, net and other (in shares)     1,000          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 9     9        
Ending Balance Outstanding (in shares) at Mar. 31, 2021   2,000 961,000          
Ending Balance at Mar. 31, 2021 17,862 $ 1,656 $ 10 12,740 4,235 (1,371) 592 0
Beginning Balance Outstanding (in shares) at Dec. 31, 2020   2,000 960,000          
Beginning Balance at Dec. 31, 2020 18,111 $ 1,656 $ 10 12,731 3,770 (1,371) 1,315 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 2,083              
Other comprehensive income (loss), net of tax (783)              
Dividends, Preferred Stock (84)              
Net proceeds from issuance of preferred stock 390              
Ending Balance Outstanding (in shares) at Sep. 30, 2021   2,000 955,000          
Ending Balance at Sep. 30, 2021 18,605 $ 1,659 $ 10 12,479 5,296 (1,371) 532 18
Beginning Balance Outstanding (in shares) at Mar. 31, 2021   2,000 961,000          
Beginning Balance at Mar. 31, 2021 17,862 $ 1,656 $ 10 12,740 4,235 (1,371) 592 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 790       790      
Other comprehensive income (loss), net of tax 59           59  
Cash dividends declared (147)       (147)      
Dividends, Preferred Stock (29)       (29)      
Net proceeds from issuance of preferred stock 390 390            
Stock Redeemed or Called During Period, Value (500) $ (387)   (100) (13)      
Impact of common stock share repurchases (in shares)     (8,000)          
Impact of common stock share repurchases (167)     (167)        
Impact of stock transactions under compensation plans, net and other (in shares)     2,000          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture (6)     (6)        
Ending Balance Outstanding (in shares) at Jun. 30, 2021   2,000 955,000          
Ending Balance at Jun. 30, 2021 18,252 $ 1,659 $ 10 12,467 4,836 (1,371) 651 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 651       651      
Other comprehensive income (loss), net of tax (119)           (119)  
Cash dividends declared (164)       (164)      
Dividends, Preferred Stock (27)       (27)      
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 12     12        
Other               18
Ending Balance Outstanding (in shares) at Sep. 30, 2021   2,000 955,000          
Ending Balance at Sep. 30, 2021 18,605 $ 1,659 $ 10 12,479 5,296 (1,371) 532 18
Beginning Balance Outstanding (in shares) at Dec. 31, 2021   2,000 942,000          
Beginning Balance at Dec. 31, 2021 18,326 $ 1,659 $ 10 12,189 5,550 (1,371) 289  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 548       548      
Other comprehensive income (loss), net of tax (1,503)           (1,503)  
Cash dividends declared (159)       (159)      
Dividends, Preferred Stock (24)       (24)      
Impact of common stock share repurchases (in shares)     (9,000)          
Impact of common stock share repurchases (215)     (215)        
Impact of stock transactions under compensation plans, net and other (in shares)     0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture 9     9        
Ending Balance Outstanding (in shares) at Mar. 31, 2022   2,000 933,000          
Ending Balance at Mar. 31, 2022 16,982 $ 1,659 $ 10 11,983 5,915 (1,371) (1,214) 0
Beginning Balance Outstanding (in shares) at Dec. 31, 2021   2,000 942,000          
Beginning Balance at Dec. 31, 2021 18,326 $ 1,659 $ 10 12,189 5,550 (1,371) 289  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 1,560              
Other comprehensive income (loss), net of tax (3,921)              
Dividends, Preferred Stock (74)              
Net proceeds from issuance of preferred stock 0              
Ending Balance Outstanding (in shares) at Sep. 30, 2022   2,000 934,000          
Ending Balance at Sep. 30, 2022 15,173 $ 1,659 $ 10 11,976 6,531 (1,371) (3,632) 0
Beginning Balance Outstanding (in shares) at Mar. 31, 2022   2,000 933,000          
Beginning Balance at Mar. 31, 2022 16,982 $ 1,659 $ 10 11,983 5,915 (1,371) (1,214) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 583       583      
Other comprehensive income (loss), net of tax (853)           (853)  
Cash dividends declared (159)       (159)      
Dividends, Preferred Stock $ (25)       (25)      
Impact of common stock share repurchases (in shares) (9,100)   1,000          
Impact of common stock share repurchases $ (15)     (15)        
Impact of stock transactions under compensation plans, net and other (in shares)     0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture (6)     (6)        
Ending Balance Outstanding (in shares) at Jun. 30, 2022   2,000 934,000          
Ending Balance at Jun. 30, 2022 16,507 $ 1,659 $ 10 11,962 6,314 (1,371) (2,067) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income 429       429      
Other comprehensive income (loss), net of tax (1,565)           (1,565)  
Cash dividends declared (187)       (187)      
Dividends, Preferred Stock $ (25)       (25)      
Impact of common stock share repurchases (in shares) (725)              
Impact of stock transactions under compensation plans, net and other (in shares)     0          
Shares Issued, Value, Share-Based Payment Arrangement, after Forfeiture $ 14     14        
Ending Balance Outstanding (in shares) at Sep. 30, 2022   2,000 934,000          
Ending Balance at Sep. 30, 2022 $ 15,173 $ 1,659 $ 10 $ 11,976 $ 6,531 $ (1,371) $ (3,632) $ 0