XML 65 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Servicing of Financial Assets (Tables)
12 Months Ended
Dec. 31, 2022
Transfers and Servicing of Financial Assets [Abstract]  
Schedule of Residential Mortgage Servicing Rights Under The Fair Value Measurement Method
The table below presents an analysis of residential MSRs under the fair value measurement method for the years ended December 31: 
 202220212020
 (In millions)
Carrying value, beginning of year$418 $296 $345 
Additions44 77 49 
Purchases (1)
301 72 59 
Increase (decrease) in fair value:
Due to change in valuation inputs or assumptions127 43 (89)
Economic amortization associated with borrower repayments (2)
(78)(70)(68)
Carrying value, end of year$812 $418 $296 
_________
(1)Purchases of residential MSRs can be structured with cash hold back provisions, therefore the timing of payment may be made in future periods.
(2)Includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
Data And Assumptions Used In The Fair Value Calculation As Well As The Valuation's Sensitivity To Rate Fluctuations Related To Mortgage Servicing Rights
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to residential MSRs (excluding related derivative instruments) as of December 31 are as follows: 
 20222021
 (Dollars in millions)
Unpaid principal balance$54,603 $36,769 
Weighted-average CPR (%)7.4 %10.5 %
Estimated impact on fair value of a 10% increase$(50)$(29)
Estimated impact on fair value of a 20% increase$(89)$(52)
Option-adjusted spread (basis points)507 451 
Estimated impact on fair value of a 10% increase$(19)$(8)
Estimated impact on fair value of a 20% increase$(37)$(16)
Weighted-average coupon interest rate3.6 %3.5 %
Weighted-average remaining maturity (months)308295
Weighted-average servicing fee (basis points)27.1 27.3