XML 162 R138.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Financial Information Parent Company Statements of Cash Flow (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating activities:      
Net income $ 1,893 $ 2,074 $ 2,245
Adjustments to reconcile net income to net cash from operating activities:      
Depreciation, amortization and accretion, net 144 236 353
Net change in operating assets and liabilities:      
Other assets (831) 194 (2,242)
Other liabilities 3 (659) 2,092
Other 111 87 (77)
Net cash from operating activities 1,598 2,308 3,102
Investing activities:      
Proceeds from sales and maturities of debt securities available for sale 3,225 2,930 4,433
Purchases of debt securities available for sale (9,612) (2,610) (8,991)
Net cash from investing activities (262) (1,607) (12,941)
Financing activities:      
Proceeds from long-term borrowings 3,740 2,000 0
Payments on long-term borrowings 100 2,000 0
Cash dividends on common stock 890 787 663
Cash dividends on preferred stock 104 98 99
Repurchases of common stock (348) (252) (230)
Net cash from financing activities 2,575 (5,127) (8,345)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 3,911 (4,426) (18,184)
Parent Company      
Operating activities:      
Net income 1,893 2,074 2,245
Adjustments to reconcile net income to net cash from operating activities:      
Equity In Undistributed Earnings Of Subsidiaries (43) (681) (1,073)
Provision for deferred income taxes (6) (4) (3)
Depreciation, amortization and accretion, net 3 2 2
Loss on sale of assets 0 (6) 0
Net change in operating assets and liabilities:      
Other assets 28 (11) 12
Other liabilities 28 (9) (27)
Other 37 74 (89)
Net cash from operating activities 1,940 1,439 1,067
Investing activities:      
(Investment in) / repayment of investment in subsidiaries (1,675) (8) (23)
Proceeds from sales and maturities of debt securities available for sale 21 13 8
Purchases of debt securities available for sale (20) (11) (9)
Other, net (2) (21) 0
Net cash from investing activities (1,676) (27) (24)
Financing activities:      
Proceeds from long-term borrowings 1,740 0 0
Payments on long-term borrowings (100) 0 0
Cash dividends on common stock (890) (787) (663)
Cash dividends on preferred stock (104) (98) (99)
Proceeds from Issuance of Preferred Stock and Preference Stock 489 0 0
Payments for Repurchase of Preferred Stock and Preference Stock (500) 0 0
Repurchases of common stock (348) (252) (230)
Net cash from financing activities 287 (1,137) (992)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 551 275 51
Cash and cash equivalents at beginning of year 1,869 1,594 1,543
Cash and cash equivalents at end of year $ 2,420 $ 1,869 $ 1,594