XML 70 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Servicing of Financial Assets (Tables)
12 Months Ended
Dec. 31, 2024
Transfers and Servicing of Financial Assets [Abstract]  
Schedule of Residential Mortgage Servicing Rights Under The Fair Value Measurement Method
The table below presents an analysis of residential MSRs under the fair value measurement method for the years ended December 31: 
 202420232022
 (In millions)
Carrying value, beginning of year$906 $812 $418 
Additions26 27 44 
Purchases (1)
138 158 301 
Increase (decrease) in fair value(2):
Due to change in valuation inputs or assumptions60 17 127 
Economic amortization associated with borrower repayments (3)
(123)(108)(78)
Carrying value, end of year$1,007 $906 $812 
_________
(1)Purchases of residential MSRs can be structured with cash hold back provisions, therefore the timing of payment may be made in future periods.
(2)Included in mortgage income. Amounts presented exclude offsetting impact from related derivatives.
(3)Includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
Data And Assumptions Used In The Fair Value Calculation As Well As The Valuation's Sensitivity To Rate Fluctuations Related To Mortgage Servicing Rights
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to residential MSRs (excluding related derivative instruments) as of December 31 are as follows: 
 20242023
 (Dollars in millions)
Unpaid principal balance$67,546 $62,059 
Weighted-average CPR (%)8.0 %8.2 %
Estimated impact on fair value of a 10% increase$(37)$(43)
Estimated impact on fair value of a 20% increase$(78)$(79)
Option-adjusted spread (basis points)505 482 
Estimated impact on fair value of a 10% increase$(22)$(19)
Estimated impact on fair value of a 20% increase$(45)$(39)
Weighted-average coupon interest rate3.8 %3.8 %
Weighted-average remaining maturity (months)296302
Weighted-average servicing fee (basis points)27.3 27.4 
us-gaap_ScheduleOfServicingAssetsAtFairValue(CommercialMortgage)TextBlock
The table below presents an analysis of commercial MSRs through the agency programs under the fair value measurement method for the years ended December 31: 
202420232022
(In millions)
Carrying value, beginning of year$81 $78 $62 
Additions23518
Increase (decrease) in fair value(1):
Due to change in valuation inputs or assumptions13 12 
Economic amortization associated with borrower repayments (2)
(16)(15)(14)
Carrying value, end of year$97 $81 $78 
_____
(1)Included in capital markets income. Amounts presented exclude offsetting impact from related derivatives.
(2)Includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
us-gaap_ScheduleOfAssumptionsForFairValueAsOfBalanceSheetDateOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrServicingLiabilities(Commercial Mortgage)TextBlock
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to commercial MSRs through non-DUS agency programs (excluding related derivative instruments) as of December 31 are as follows: 
20242023
(Dollars in millions)
Unpaid principal balance$7,425 $5,913 
Weighted-average CPR (%)
7.7 %8.1 %
Estimated impact on fair value of a 10% increase$(1)$(1)
Estimated impact on fair value of a 20% increase$(3)$(2)
Weighted-average discount rate (%)
7.1 %7.1 %
Estimated impact on fair value of a 10% increase$(2)$(2)
Estimated impact on fair value of a 20% increase$(5)$(4)
Weighted-average coupon interest rate4.7 %4.3 %
Weighted-average remaining maturity (months)150161
Weighted-average servicing fee (basis points)26.430.1
Servicing Asset at Amortized Cost
The table below presents an analysis of commercial DUS MSRs under the amortization measurement method for the years ended December 31:
202420232022
(In millions)
Carrying value, beginning of year$87 $81 $86 
Additions20 21 12 
Economic amortization associated with borrower repayments (1)
(17)(15)(17)
Carrying value, end of year$90 $87 $81