XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Servicing of Financial Assets (Tables)
3 Months Ended
Mar. 31, 2025
Transfers and Servicing of Financial Assets [Abstract]  
Schedule of Residential Mortgage Servicing Rights Under The Fair Value Measurement Method
The table below presents an analysis of residential MSRs under the fair value measurement method: 
Three Months Ended March 31
 20252024
 (In millions)
Carrying value, beginning of period$1,007 $906 
Additions
Purchases (1)
4125
Increase (decrease) in fair value(2):
Due to change in valuation inputs or assumptions(10)19 
Economic amortization associated with borrower repayments (3)
(28)(29)
Carrying value, end of period$979 $1,026 
_________
(1)Purchases of residential MSRs can be structured with cash hold back provisions, therefore the timing of payment may be made in future periods.
(2)Included in mortgage income. Amounts presented exclude offsetting impact from related derivatives.
(3)Includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
Data And Assumptions Used In The Fair Value Calculation As Well As The Valuation's Sensitivity To Rate Fluctuations Related To Mortgage Servicing Rights
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to residential MSRs (excluding related derivative instruments) are as follows: 
March 31
 20252024
 (Dollars in millions)
Unpaid principal balance$67,771 $69,708 
Weighted-average CPR (%)7.7 %8.2 %
Estimated impact on fair value of a 10% increase$(36)$(46)
Estimated impact on fair value of a 20% increase$(70)$(89)
Option-adjusted spread (basis points)533 486 
Estimated impact on fair value of a 10% increase$(23)$(22)
Estimated impact on fair value of a 20% increase$(47)$(44)
Weighted-average coupon interest rate3.8 %3.7 %
Weighted-average remaining maturity (months)294302
Weighted-average servicing fee (basis points)27.3 27.1 
us-gaap_ScheduleOfServicingAssetsAtFairValue(CommercialMortgage)TextBlock
The table below presents an analysis of commercial MSRs through the agency programs under the fair value measurement method: 
Three Months Ended March 31
20252024
(In millions)
Carrying value, beginning of period$97 $81 
Additions
Increase (decrease) in fair value(1):
Due to change in valuation inputs or assumptions(1)
Economic amortization associated with borrower repayments (2)
(4)(3)
Carrying value, end of period$94 $88 
_____
(1)Included in capital markets income. Amounts presented exclude offsetting impact from related derivatives.
(2)Includes both total loan payoffs as well as partial paydowns. Regions' MSR decay methodology is a discounted net cash flow approach.
us-gaap_ScheduleOfAssumptionsForFairValueAsOfBalanceSheetDateOfInterestsContinuedToBeHeldByTransferorServicingAssetsOrServicingLiabilities(Commercial Mortgage)TextBlock
Data and assumptions used in the fair value calculation, as well as the valuation’s sensitivity to rate fluctuations, related to commercial MSRs through non-DUS agency programs (excluding related derivative instruments) are as follows: 
March 31
20252024
(Dollars in millions)
Unpaid principal balance$7,544 $6,174 
Weighted-average CPR (%)
7.1 %8.0 %
Estimated impact on fair value of a 10% increase$(1)$(1)
Estimated impact on fair value of a 20% increase$(3)$(3)
Weighted-average discount rate (%)
8.2 %7.1 %
Estimated impact on fair value of a 10% increase$(3)$(2)
Estimated impact on fair value of a 20% increase$(5)$(4)
Weighted-average coupon interest rate4.7 %4.5 %
Weighted-average remaining maturity (months)146157
Weighted-average servicing fee (basis points)25.729.2
Servicing Asset at Amortized Cost
The table below presents an analysis of commercial DUS MSRs under the amortization measurement method:
Three Months Ended March 31
20252024
(In millions)
Carrying value, beginning of period$90 $87 
Additions
Economic amortization associated with borrower repayments (1)
(4)(4)
Carrying value, end of period$91 $85