XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity and Accumulated Other Comprehensive Income (Loss) (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Summary of the non-cumulative perpetual preferred stock
The following table presents a summary of the non-cumulative perpetual preferred stock:
September 30, 2025December 31, 2024
Issuance DateEarliest Redemption Date
Dividend Rate (1)
Liquidation AmountLiquidation preference per ShareLiquidation preference per Depositary ShareOwnership Interest per Depositary ShareShares Issued and OutstandingCarrying AmountCarrying Amount
(Dollars in millions, except for share and per share amounts)
Series C4/30/20195/15/20295.700 %
(2)
$500 1,000 25 1/40th500,000$490 $490 
Series D(3)
6/5/20206/15/20255.750 %

— 100,000 1,000 1/100th— — 346 
Series E5/4/20216/15/20264.450 %400 1,000 25 1/40th400,000390 390 
Series F7/29/20249/15/20296.950 %
(4)
500 1,000 25 1/40th500,000 489 489 
$1,400 1,400,000 $1,369 $1,715 
_________
(1)Dividends on all series of preferred stock, if declared, accrue and are payable quarterly in arrears.
(2)Dividends, if declared, will be paid quarterly at an annual rate equal to (i) for each period beginning prior to August 15, 2029, 5.700%, and (ii) for each period beginning on or after August 15, 2029, three-month CME Term SOFR plus 3.410% which includes a 0.262% spread adjustment for the transition to SOFR in accordance with ISDA protocols.
(3)Prior to the shares' full redemption on June 16, 2025, dividends were paid quarterly at an annual rate equal to 5.750%.
(4)Dividends, if declared, will be paid quarterly at an annual rate equal to (i) for each period beginning on September 15, 2024, 6.950% and (ii) for each period beginning on or after September 15, 2029, the five-year Treasury rate as of the most recent reset dividend determination date plus 2.771%.
Schedule of Accumulated Other Comprehensive Income (Loss)
 Three Months Ended September 30, 2025
 Pre-tax AOCI Activity
Tax Effect (1)
Net AOCI Activity
 (In millions)
Total accumulated other comprehensive income (loss), beginning of period$(2,631)$664 $(1,967)
Unrealized losses on securities transferred to held to maturity:
Beginning balance$(906)$227 $(679)
Reclassification adjustments for amortization on unrealized losses on securities transferred to held for maturity (2)
13 (4)
Ending balance$(893)$223 $(670)
Unrealized gains (losses) on securities available for sale:
Beginning balance$(1,077)$271 $(806)
Unrealized gains (losses) arising during the period287 (72)215 
Reclassification adjustments for securities (gains) losses realized in net income (3)
27 (7)20 
Change in AOCI from securities available for sale activity in the period314 (79)235 
Ending balance$(763)$192 $(571)
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
Beginning balance$(121)$31 $(90)
Unrealized gains (losses) on derivative instruments arising during the period
13 (4)
Reclassification adjustments for (gains) losses on derivative instruments realized in net income (2)
65 (16)49 
Change in AOCI from derivative activity in the period78 (20)58 
Ending balance$(43)$11 $(32)
Defined benefit pension plans and other post employment benefit plans:
Beginning balance$(536)$135 $(401)
Reclassification adjustments for amortization of actuarial (gains) losses and settlements realized in net income (4)
(1)
Ending balance$(530)$134 $(396)
Total other comprehensive income 411 (104)307 
Total accumulated other comprehensive income (loss), end of period$(2,220)$560 $(1,660)
 Three Months Ended September 30, 2024
 Pre-tax AOCI Activity
Tax Effect (1)
Net AOCI Activity
 (In millions)
Total accumulated other comprehensive income (loss), beginning of period$(4,379)$1,114 $(3,265)
Unrealized losses on securities transferred to held to maturity:
Beginning balance$(8)$$(7)
Unrealized gains (losses) on securities transferred from available for sale during the period(436)111 (325)
Reclassification adjustments for amortization on unrealized losses on securities transferred to held for maturity (2)
— 
Change in AOCI from securities held to maturity activity in the period(435)111 (324)
Ending balance$(443)$112 $(331)
Unrealized gains (losses) on securities available for sale:
Beginning balance$(3,074)$783 $(2,291)
Unrealized (gains) losses on securities transferred to held to maturity during the period436 (111)325 
Unrealized gains (losses) arising during the period1,168 (298)870 
Reclassification adjustments for securities (gains) losses realized in net income (3)
78 (20)58 
Change in AOCI from securities available for sale activity in the period1,682 (429)1,253 
Ending balance$(1,392)$354 $(1,038)
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
Beginning balance$(703)$179 $(524)
Unrealized gains (losses) on derivative instruments arising during the period
475 (121)354 
Reclassification adjustments for (gains) losses on derivative instruments realized in net income (2)
110 (28)82 
Change in AOCI from derivative activity in the period585 (149)436 
Ending balance$(118)$30 $(88)
Defined benefit pension plans and other post employment benefit plans:
Beginning balance$(594)$151 $(443)
Reclassification adjustments for amortization of actuarial (gains) losses and settlements realized in net income (4)
(1)
Ending balance$(587)$150 $(437)
Total other comprehensive income 1,839 (468)1,371 
Total accumulated other comprehensive income (loss), end of period$(2,540)$646 $(1,894)
 Nine Months Ended September 30, 2025
 Pre-tax AOCI Activity
Tax Effect and Other (1)
Net AOCI Activity
 (In millions)
Total accumulated other comprehensive income (loss), beginning of period$(3,912)$984 $(2,928)
Unrealized losses on securities transferred to held to maturity:
Beginning balance$(744)$188 $(556)
Unrealized gains (losses) on securities transferred from available for sale during the period(227)57 (170)
Reclassification adjustments for amortization on unrealized losses on securities transferred to held for maturity (2)
78 (22)56 
Change in AOCI from securities held to maturity activity in the period(149)35 (114)
Ending balance$(893)$223 $(670)
Unrealized gains (losses) on securities available for sale:
Beginning balance$(1,958)$490 $(1,468)
Unrealized (gains) losses on securities transferred to held to maturity during the period227 (57)170 
Unrealized gains (losses) arising during the period915 (228)687 
Reclassification adjustments for securities (gains) losses realized in net income (3)
53 (13)40 
Change in AOCI from securities available for sale activity in the period1,195 (298)897 
Ending balance$(763)$192 $(571)
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
Beginning balance$(662)$168 $(494)
Unrealized gains (losses) on derivative instruments arising during the period
427 (109)318 
Reclassification adjustments for (gains) losses on derivative instruments realized in net income (2)
192 (48)144 
Change in AOCI from derivative activity in the period619 (157)462 
Ending balance$(43)$11 $(32)
Defined benefit pension plans and other post employment benefit plans:
Beginning balance$(548)$138 $(410)
Reclassification adjustments for amortization of actuarial (gains) losses and settlements realized in net income (4)
18 (4)14 
Ending balance$(530)$134 $(396)
Total other comprehensive income 1,683 (424)1,259 
Other9— 
Total accumulated other comprehensive income (loss), end of period$(2,220)$560 $(1,660)
Nine Months Ended September 30, 2024
Pre-tax AOCI Activity
Tax Effect (1)
Net AOCI Activity
(In millions)
Total accumulated other comprehensive income (loss), beginning of period$(3,773)$961 $(2,812)
Unrealized losses on securities transferred to held to maturity:
Beginning balance$(9)$$(8)
Unrealized gains (losses) on securities transferred from available for sale during the period(436)111 (325)
Reclassification adjustments for amortization on unrealized losses on securities transferred to held for maturity (2)
— 
Change in AOCI from securities held to maturity activity in the period(434)111 (323)
Ending balance$(443)$112 $(331)
Unrealized gains (losses) on securities available for sale:
Beginning balance$(2,759)$703 $(2,056)
Unrealized (gains) losses on securities transferred to held to maturity during the period436 (111)325 
Unrealized gains (losses) arising during the period753 (193)560 
Reclassification adjustments for securities (gains) losses realized in net income (3)
178 (45)133 
Change in AOCI from securities available for sale activity in the period1,367 (349)1,018 
Ending balance$(1,392)$354 $(1,038)
Unrealized gains (losses) on derivative instruments designated as cash flow hedges:
Beginning balance$(399)$102 $(297)
Unrealized gains (losses) on derivative instruments arising during the period
(62)16 (46)
Reclassification adjustments for (gains) losses on derivative instruments realized in net income (2)
343 (88)255 
Change in AOCI from derivative activity in the period281 (72)209 
Ending balance$(118)$30 $(88)
Defined benefit pension plans and other post employment benefit plans:
Beginning balance$(606)$155 $(451)
Reclassification adjustments for amortization of actuarial (gains) losses and settlements realized in net income (4)
19 (5)14 
Ending balance$(587)$150 $(437)
Total other comprehensive income 1,233 (315)918 
Total accumulated other comprehensive income (loss), end of period$(2,540)$646 $(1,894)
____
(1)The impact of all AOCI activity is shown net of the related tax impact, calculated using a nominal tax rate of approximately 25 percent.
(2)Reclassification amount is recognized in net interest income in the consolidated statements of income.
(3)Reclassification amount is recognized in securities gains (losses), net in the consolidated statements of income.
(4)Reclassification amount is recognized in other non-interest expense in the consolidated statements of income. Additionally, these accumulated other comprehensive income (loss) components are included in the computation of net periodic pension cost (see Note 8 for additional details).