XML 69 R51.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Schedule of components of lease cost

For the Year Ended December 31, 

 

2023

 

2024

 

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

 

(in thousands)

Operating lease cost

 

7,785,841

 

14,221,894

 

19,039,544

Short‑term lease cost

 

50,659

 

83,665

 

84,296

Total

 

7,836,500

 

14,305,559

 

19,123,840

Schedule of supplemental cash flows information related to leases

For the Year Ended December 31, 

 

2023

 

2024

 

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

 

(in thousands)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows payment from operating leases

 

7,965,277

14,896,620

19,486,006

Rightofuse assets obtained in exchange for lease liabilities:

 

  ​

 

  ​

 

  ​

Total right‑of‑use assets obtained in exchange for new operating lease liabilities

 

15,489,351

18,507,830

14,105,484

Schedule of right-of-use assets

For the Year Ended December 31, 

2023

2024

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

  ​ ​ ​

RMB

 

(in thousands)

Rightofuse assets obtained in exchange for lease liabilities

 

  ​

 

  ​

 

  ​

Store leases

 

3,262,410

 

2,730,509

 

1,795,943

Administrative office leases

 

273,088

 

487,708

 

171,385

Leases of rental property management services

 

11,953,853

 

15,289,613

 

12,138,156

Total

 

15,489,351

 

18,507,830

 

14,105,484

Schedule of supplemental balance sheet information related to leases

As of December 31, 

 

2024

 

2025

  ​ ​ ​

RMB

  ​ ​ ​

RMB

 

(in thousands)

Operating leases

Store leases

 

5,825,835

4,475,510

Administrative office leases

 

755,707

704,252

Leases of rental property management services

 

16,393,250

 

13,582,195

Land use rights

 

392,087

 

382,172

Total operating lease assets

 

23,366,879

 

19,144,129

Operating lease liabilities, current

 

13,729,701

 

10,658,576

Operating lease liabilities, non‑current

 

8,636,770

 

6,969,571

Total operating lease liabilities

 

22,366,471

 

17,628,147

Schedule of weighted-average remaining lease term and discount rate

For the Year Ended December 31, 

 

  ​ ​ ​

2023

  ​ ​ ​

2024

  ​ ​ ​

2025

Weightedaverage remaining lease term (in years)

Operating leases

 

2.43

 

2.38

 

2.08

Land use rights

 

43.18

 

39.68

 

38.68

Weightedaverage discount rate

 

 

 

Operating leases

 

4.3

%  

3.8

%  

3.4

%

Land use rights

 

4.7

%  

4.0

%  

4.0

%

Schedule of maturities of lease liabilities

As of 

December 31, 

 

2025

  ​ ​ ​

RMB

 

(in thousands)

2026

 

11,054,303

2027

4,171,509

2028

 

1,608,921

2029

 

749,959

2030

318,772

Thereafter

448,208

Total undiscounted lease payments

18,351,672

Less: imputed interest

 

(723,525)

Total lease liabilities

 

17,628,147

Schedule of lease income

For the Year Ended December 31, 

2023

2024

2025

RMB

RMB

RMB

(in thousands)

Operating lease income

  ​ ​ ​

5,533,035

  ​ ​ ​

12,977,296

  ​ ​ ​

18,515,803

Total lease income

 

5,533,035

 

12,977,296

 

18,515,803

Schedule of maturities of undiscounted lease receivables

As of 

December 31, 

 

2025

  ​ ​ ​

RMB

 

(in thousands)

2026

14,087,999

2027

1,219,097

2028

281,162

2029

 

15,270

2030

 

9,592

Thereafter

 

18,190

Total undiscounted lease receivables

 

15,631,310