XML 84 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Business Combinations [Line Items]  
Summary of Reconciliation of Goodwill The reconciliation of this carrying amount at the beginning and end of the reporting period is presented below:

 

(in thousands)

Goodwill

As of January 1, 2020

€2,978

Acquisition of subsidiaries and businesses

57,469

Currency differences

(6,750)

As of December 31, 2020

€53,697

 

Lipocalyx GmbH  
Disclosure Of Business Combinations [Line Items]  
Summary of Fair Values of Identifiable Net Assets

The final fair values of the identifiable net assets of Lipocalyx as at the date of acquisition were:

 

  

Fair value

recognized on

acquisition

(in thousands)

Lipocalyx GmbH

Assets

 

Goodwill

€896

Other intangible assets

5,978

Property, plant and equipment

75

Inventories

139

Total identifiable net assets at fair value

€7,088

 

 

Consideration

 

Cash paid

€6,516

Contingent consideration liability

572

Total consideration

€7,088

 

BioNTech US Inc.  
Disclosure Of Business Combinations [Line Items]  
Summary of Fair Values of Identifiable Net Assets

The fair values and values in accordance with IFRS 3 of the identifiable net assets of BioNTech US Inc. as at the date of acquisition were as follows:

 

 

Fair value

recognized on

acquisition

(in thousands)

BioNTech US Inc.

Assets

 

Intangible assets

€29,867

Property, plant and equipment

5,617

Right-of-use assets

6,896

Other assets non-current and current

2,704

Cash and cash equivalents

7,749

Total assets

€52,833

 

 

Liabilities

 

Trade payables

1,723

Other liabilities non-current and current

17,793

Total liabilities

€19,516

 

 

Total identifiable net assets at fair value

€33,317

 

 

Goodwill from the acquisition

56,573

Consideration transferred

€89,890

 

 

Consideration

 

Shares issued, at fair value

89,548

Cash paid

342

Total consideration

€89,890

 

BioNTech Manufacturing Marburg GmbH  
Disclosure Of Business Combinations [Line Items]  
Summary of Fair Values of Identifiable Net Assets

The fair values and values in accordance with IFRS 3 of the identifiable net assets of BioNTech Manufacturing Marburg GmbH, or BioNTech Marburg, as at the date of acquisition were as follows:

 

 

Fair value

recognized on

acquisition

(in thousands)

BioNTech Manufacturing Marburg GmbH

Assets

 

Property, plant and equipment

79,828

Right-of-use assets

28,514

Inventories

2,466

Other assets non-current and current

4,343

Cash and cash equivalents

16,319

Total assets

€131,470

 

 

Liabilities

 

Provisions non-current and current

5,127

Trade payables

8,105

Other liabilities non-current and current

33,383

Total liabilities

€46,615

 

 

Total identifiable net assets at fair value

€84,855

 

 

Bargain purchase

(7,002)

Consideration transferred

€77,853

 

 

Consideration

 

Cash paid

77,853

Total consideration

€77,853