XML 95 R46.htm IDEA: XBRL DOCUMENT v3.21.1
Share-Based Payments (Tables)
12 Months Ended
Dec. 31, 2020
Employee Equity Plan  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Schedule of Number and Share Price of Restricted Stock Units

Reconciliation of Outstanding Share-Options

 

 

 

Restricted Stock Units (expected to be allocated)

Share price (in €)

As of January 1, 2020

 

-

-

Expected to be allocated under LTI Program

 

252,766

66.43

Expected to be allocated under LTI-plus Program

 

396,938

66.43

As of December 31, 2020

 

649,704

66.43

Schedule of Expense Recognized for Employee Services Received

Expense recognized in the Consolidated Statements of Operations

 

 

 

Year ended

December 31,

(in thousands)

 

2020

Cost of sales

 

€179

Research and development expenses

 

681

Sales and marketing expenses

 

8

General and administrative expenses

 

147

Total

 

€1,015

Management Board Grant  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Schedule of Expense Recognized for Employee Services Received

The expenses recognized for employee services received during the periods indicated are shown in the following table:

 

 

 

Year ended

December 31,

(in thousands)

 

2020

Research and development expenses

 

€1,514

General and administrative expenses

 

1,246

Total

 

€2,760

 

Schedule of Number and Weighted-Average Exercise Price of Share Options

The share options allocated and expected to be allocated to BioNTech’s Management Board as of the dates indicated are presented in the tables below.

 

 

 

Share options (expected to be allocated)

Weighted-average exercise price (€)

As of January 1, 2020

 

-

-

Granted as of allocation date February 13, 2020

 

248,096

28.32

Expected to be allocated as of estimated allocation date 2021

 

101,422

67.26*

Expected to be allocated as of estimated allocation date 2022

 

102,463

67.27*

As of December 31, 2020

 

451,981

45.89

*Valuation parameter derived from the Monte-Carlo simulation model

The share options allocated and expected to be allocated under the Management Board Grant were as follows:

 

Allocation date February 13, 2020

 

Share options

outstanding

Weighted-average exercise price (€)

Prof. Ugur Sahin, M.D.

 

97,420

28.32

Sean Marett

 

38,968

28.32

Dr. Sierk Poetting

 

38,968

28.32

Dr. Özlem Türeci, M.D.

 

38,968

28.32

Ryan Richardson

 

33,772

28.32

 

Estimated allocation date 2021

 

Share options

outstanding (expected to be allocated)

Weighted-average exercise price (€)

Prof. Ugur Sahin, M.D.

 

39,826

67.26*

Sean Marett

 

15,930

67.26*

Dr. Sierk Poetting

 

15,930

67.26*

Dr. Özlem Türeci, M.D.

 

15,930

67.26*

Ryan Richardson

 

13,806

67.26*

*Valuation parameter derived from the Monte-Carlo simulation model

 

Estimated allocation date 2022

 

Share options

outstanding (expected to be allocated)

Weighted-average exercise price (€)

Prof. Ugur Sahin, M.D.

 

39,817

67.27*

Sean Marett

 

15,927

67.27*

Dr. Sierk Poetting

 

15,927

67.27*

Dr. Özlem Türeci, M.D.

 

15,927

67.27*

Ryan Richardson

 

14,865

67.27*

*Valuation parameter derived from the Monte-Carlo simulation model

The share options outstanding as of December 31, 2020 issued to the Management Board Grant were as follows:

 

 

 

Share options

outstanding

Number of ordinary shares underlying options

Weighted-average exercise price (€)

Prof. Ugur Sahin, M.D.

 

101,686

1,830,348

10.14

Sean Marett

 

33,895

610,110

10.14

Dr. Sierk Poetting

 

33,895

610,110

10.14

Dr. Özlem Türeci, M.D.

 

108,463*

1,952,334

10.14

Ryan Richardson**

 

8,306***

149,508

10.14

*     Options fully vested on March 16, 2019, however these options will not become exercisable until September 16, 2022.

**   Ryan Richardson was appointed to the Management Board as Chief Strategy Officer (CSO) and Managing Director on January 12, 2020. The share options granted on November 15, 2018 under the Employee Stock Ownership Plan were granted before his appointment to the Management Board.

*** Options fully vested on October 10, 2019, however these options will not become exercisable until September 16, 2022.

Summary of Inputs Used in Measurement of Fair Value at Grant Date The parameters used for measuring the fair values as of the respective (estimated) allocation dates were as follows:

 

 

Allocation date February 13, 2020

Estimated allocation date  2021

Estimated allocation date 2022

Weighted average fair value*

 

€10.83

€26.85

€26.61

Weighted average share price

 

€28.20

€ 66.43*

€ 66.43*

Exercise price

 

€28.32

€ 67.26*

€ 67.27*

Expected volatility (%)

 

36.6%

41.0%

40.7%

Expected life (years)*

 

4.75

5.01

6.05

Risk-free interest rate (%)

 

1.61 %

0.88%

0.88%

*Valuation parameter derived from the Monte-Carlo simulation model

Chief Executive Officer Grant  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Summary of Inputs Used in Measurement of Fair Value at Grant Date The inputs used in the measurement of the fair value at grant date of the Chief Executive Officer Grant were as follows:

 

 

Grant date October 10, 2019

Weighted average fair value

 

€5.63

Weighted average share price

 

€13.60

Exercise price

 

€13.60

Expected volatility (%)

 

41.4%

Expected life (years)

 

5.37

Risk-free interest rate (%)

 

1.52 %

 

Employee Stock Ownership Plan  
Disclosure Of Terms And Conditions Of Sharebased Payment Arrangement [Line Items]  
Schedule of Expense Recognized for Employee Services Received

The expenses recognized for employee services received during the periods indicated are shown in the following table:

 

 

 

Years ended

December 31,

(in thousands)

 

2020

2019

2018

Cost of sales

 

€869

€896

€114

Research and development expenses

 

11,120

20,016

6,786

Sales and marketing expenses

 

111

108

13

General and administrative expenses

 

4,975

6,008

728

Total

 

€17,075

€27,028

€7,641

 

Schedule of Number and Weighted-Average Exercise Price of Share Options Set out below is an overview of changes to share options outstanding and number of ordinary shares underlying these options that occurred during the periods indicated:

 

 

Share options

outstanding

Number of ordinary shares underlying options

Weighted-average exercise price (€)

As of January 1, 2019

 

658,109

11,845,962

10.14

Granted

 

14,511

261,198

15.17

Forfeited

 

(17,237)

(310,266)

10.85

As of December 31, 2019

 

655,383

11,796,894

10.23

As of January 1, 2020

 

655,383

11,796,894

10.23

Forfeited

 

(9,491)

(170,838)

10.81

As of December 31, 2020

 

645,892

11,626,056

10.23

 

Summary of Inputs Used in Measurement of Fair Value at Grant Date

The inputs used in the measurement of the fair values at grant date of the ESOP was as follows:

 

 

 

Grant date

15 November 2018

Grant dates

between

February 21 -

April 3, 2019

Grant dates

between

April 29 -

May 31, 2019

Grant date December 1, 2019

Weighted average fair value

 

€7.41

€6.93

€7.04

€9.49

Weighted average share price

 

€14.40

€15.72

€16.03

€19.84

Exercise price

 

€10.14

€15.03

€15.39

€15.82

Expected volatility (%)

 

46.0%

46.0%

46.0%

46.0%

Expected life (years)

 

5.84

6.00

6.00

5.50

Risk-free interest rate (%)

 

0.05%

0.05%

0.05%

0.05%