XML 130 R101.htm IDEA: XBRL DOCUMENT v3.24.1
Share-Based Payments - Summary of Inputs Used in Measurement of Fair Value at Grant Date (Details)
1 Months Ended 12 Months Ended
May 17, 2021
EUR (€)
yr
€ / shares
May 12, 2021
EUR (€)
yr
€ / shares
Dec. 01, 2019
EUR (€)
yr
€ / shares
Oct. 09, 2019
EUR (€)
yr
€ / shares
Nov. 15, 2018
EUR (€)
yr
€ / shares
May 31, 2023
EUR (€)
yr
€ / shares
May 31, 2022
EUR (€)
yr
€ / shares
Feb. 29, 2020
EUR (€)
yr
€ / shares
May 31, 2019
EUR (€)
yr
€ / shares
Apr. 03, 2019
EUR (€)
yr
€ / shares
Dec. 31, 2026
EUR (€)
yr
€ / shares
Dec. 31, 2025
EUR (€)
yr
€ / shares
Dec. 31, 2024
EUR (€)
yr
€ / shares
Dec. 31, 2023
EUR (€)
yr
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | € € 27.64 € 29.05         € 38.88 € 10.83            
Weighted average share price (in euros per share) € 179.46 € 168.44         € 147.84 € 28.20            
Exercise price (in euros per share) € 169.08 € 167.63         € 137.65 € 28.32            
Expected volatility 49.70% 49.70%         49.70% 36.60%            
Expected life (in years) | yr 4.6 4.6         5.8 4.8            
Risk-free interest rate 3.90% 3.90%         3.90% 1.60%            
LTI-plus program                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €                           € 87.60
Expected life (in years) | yr                           2.0
LTI 2020 program                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €                           € 92.21
Expected life (in years) | yr                           4.0
LTI 2021 program                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €                           € 203.22
Expected life (in years) | yr                           4.0
LTI 2022 program                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €                           € 165.03
Expected life (in years) | yr                           4.0
Management Board Grant                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €           € 46.29                
Weighted average share price (in euros per share)           € 98.93                
Exercise price (in euros per share)           € 105.42                
Expected volatility           47.20%                
Expected life (in years) | yr           5.8                
Risk-free interest rate           3.70%                
Management Board Grant | Forecast                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €                     € 32.86 € 39.97 € 43.67  
Weighted average share price (in euros per share)                     € 95.51 € 95.51 € 95.51  
Exercise price (in euros per share)                     € 105.13 € 99.74 € 96.82  
Expected volatility                     36.80% 43.00% 47.70%  
Expected life (in years) | yr                     5.8 5.8 5.8  
Risk-free interest rate                     3.90% 3.90% 3.90%  
Chief Executive Officer Grant                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €       € 5.63                    
Weighted average share price (in euros per share)       € 13.60                    
Exercise price (in euros per share)       € 13.60                    
Expected volatility       41.40%                    
Expected life (in years) | yr       5.4                    
Risk-free interest rate       1.50%                    
Employee Stock Ownership Plan                            
Disclosure of terms and conditions of share-based payment arrangement [line items]                            
Weighted average fair value | €     € 9.49   € 7.41       € 7.04 € 6.93        
Weighted average share price (in euros per share)     € 19.84   € 14.40       € 16.03 € 15.72        
Exercise price (in euros per share)     € 15.82   € 10.14       € 15.39 € 15.03        
Expected volatility     46.00%   46.00%       46.00% 46.00%        
Expected life (in years) | yr     5.5   5.8       6.0 6.0        
Risk-free interest rate     0.10%   0.10%       0.10% 0.10%