XML 35 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders’ Equity - EUR (€)
€ in Millions
Total
Share capital
Capital reserve
Treasury shares
Retained earnings
Other reserves
Equity at beginning of period at Dec. 31, 2020 € 1,371.8 € 246.3 € 1,514.5 € (4.8) € (409.6) € 25.4
Profit for the period 10,292.5       10,292.5  
Other comprehensive income (loss) 8.7         8.7
Comprehensive income for the period, net of tax 10,301.2       10,292.5 8.7
Issuance of treasury shares 163.6   162.6 1.0    
Transaction costs (2.7)   (2.7)      
Share-based payments 59.8         59.8
Equity at end of period at Dec. 31, 2021 11,893.7 246.3 1,674.4 (3.8) 9,882.9 93.9
Profit for the period 9,434.4       9,434.4  
Other comprehensive income (loss) 22.3         22.3
Comprehensive income for the period, net of tax 9,456.7       9,434.4 22.3
Issuance of share capital 67.6 0.5 67.1      
Redemption of convertible note 235.0 1.8 233.2      
Share repurchase program (986.4)   (979.5) (6.9)    
Transaction costs (0.1)   (0.1)      
Dividends (484.3)       (484.3)  
Share-based payments (681.3)   833.1 5.4   (1,519.8)
Current and deferred taxes 554.7         554.7
Equity at end of period at Dec. 31, 2022 20,055.6 248.6 1,828.2 (5.3) 18,833.0 (848.9)
Profit for the period 930.3       930.3  
Other comprehensive income (loss) (15.8)         (15.8)
Comprehensive income for the period, net of tax 914.5       930.3 (15.8)
Share repurchase program (738.5)   (731.6) (6.9)    
Share-based payments 15.4   30.2 0.3   (15.1)
Current and deferred taxes (104.8)         (104.8)
Treasury shares used for acquisition of business combination 103.7   102.6 1.1    
Equity at end of period at Dec. 31, 2023 € 20,245.9 € 248.6 € 1,229.4 € (10.8) € 19,763.3 € (984.6)