XML 48 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2017
Debt Instrument [Line Items]  
Schedule of Partnership's borrowings
The Partnership borrows and enters into credit agreements for its general operating and investment purposes. The Partnership’s debt obligations consist of the following (Dollars in millions):
 
 
As of March 31, 2017
 
As of December 31, 2016
 
Borrowing
Outstanding
 
Carrying
Value
 
Borrowing
Outstanding
 
Carrying
Value
Senior Credit Facility Term Loan Due 5/05/2020
$
25.0

 
$
24.7

 
$
25.0

 
$
24.7

CLO Term Loans  (See below)
34.1

 
34.1

 
33.8

 
33.8

Euro CLO Financing
66.1

 
66.1

 

 

3.875% Senior Notes Due 2/01/2023
500.0

 
497.3

 
500.0

 
497.2

5.625% Senior Notes Due 3/30/2043
600.0

 
600.7

 
600.0

 
600.7

Promissory Note Due 1/01/2022
108.8

 
108.8

 
108.8

 
108.8

Total debt obligations
$
1,334.0

 
$
1,331.7

 
$
1,267.6

 
$
1,265.2

 
Summary of borrowings outstanding, including preferred shares classified as liabilities
As of March 31, 2017 and December 31, 2016, the following borrowings were outstanding, which includes preferred shares classified as liabilities (Dollars in millions):
 
 
As of March 31, 2017
 
Borrowing
Outstanding
 
Fair Value
 
Weighted
Average
Interest Rate
 
 
 
Weighted
Average
Remaining
Maturity in
Years
Senior secured notes
$
3,371.0

 
$
3,384.2

 
2.43
%
 
 
 
11.05
Subordinated notes, preferred shares and other
224.1

 
203.3

 
N/A

 
(a)
 
8.94
Total
$
3,595.1

 
$
3,587.5

 
 
 
 
 
 
 
 
As of December 31, 2016
 
Borrowing
Outstanding
 
Fair Value
 
Weighted
Average
Interest Rate
 
 
 
Weighted
Average
Remaining
Maturity in
Years
Senior secured notes
$
3,681.0

 
$
3,672.5

 
2.45
%
 
 
 
10.22
Subordinated notes, preferred shares and other
195.6

 
193.8

 
N/A

 
(a)
 
9.26
Total
$
3,876.6

 
$
3,866.3

 
 
 
 
 
 
 
(a)
The subordinated notes and preferred shares do not have contractual interest rates, but instead receive distributions from the excess cash flows of the CLOs.
CLO Term Loans  
Debt Instrument [Line Items]  
Schedule of Partnership's borrowings
The Partnership's outstanding CLO term loans consist of the following (Dollars in millions):

Formation Date
 
Borrowing
Outstanding
March 31, 2017
 
 
Borrowing Outstanding December 31, 2016
 
 
Maturity Date (2)
 
Interest Rate as of March 31, 2017
 
October 3, 2013
 
$
13.5

(1)
 
$
13.2

(1)
 
September 28, 2018
 
1.75%
(3)
June 7, 2016
 
20.6

 
 
20.6

 
 
July 15, 2027
 
2.82%
(4)
 
 
$
34.1

 
 
$
33.8

 
 
 
 
 
 

(1) Original borrowing of €12.6 million.
(2) Maturity date is earlier of date indicated or the date that the CLO is dissolved.
(3) Incurs interest at EURIBOR plus 1.75%.
(4) Incurs interest at the weighted average rate of the underlying senior notes. Interest income on the underlying collateral approximated the amount of interest expense and was not significant for the three months ended March 31, 2017.