XML 115 R99.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Fund level fee revenues      
Fund management fees $ 246.3 $ 289.5  
Performance fees      
Realized 83.2 131.8  
Unrealized 598.4 13.4  
Total performance fees 681.6 145.2  
Investment income (loss)      
Realized (0.2) 12.6  
Unrealized 46.5 (22.2)  
Total investment income (loss) 46.3 (9.6)  
Other income 2.4 1.2  
Total revenues 1,120.1 483.1  
Performance fee related      
Realized 45.8 61.6  
Unrealized 271.3 7.9  
Total compensation and benefits 535.9 311.2  
General, administrative, and other indirect expenses 93.8 82.3  
Interest expense 15.0 15.3  
Total expenses 809.5 459.4  
Net Performance Fees 364.5 75.7  
Segment assets 10,375.2   $ 9,973.0
Corporate Private Equity      
Performance fees      
Total performance fees 568.0 27.5  
Real Assets      
Performance fees      
Total performance fees 57.8 102.2  
Global Market Strategies      
Performance fees      
Total performance fees 20.0 1.6  
Investment Solutions      
Performance fees      
Total performance fees 35.8 13.9  
Operating Segments      
Fund level fee revenues      
Fund management fees 255.6 279.9  
Portfolio advisory fees, net 4.0 3.2  
Transaction fees, net 7.7 20.3  
Total fund level fee revenues 267.3 303.4  
Performance fees      
Realized 83.0 132.0  
Unrealized 631.7 16.0  
Total performance fees 714.7 148.0  
Investment income (loss)      
Realized (5.4) 7.5  
Unrealized 16.0 (13.9)  
Total investment income (loss) 10.6 (6.4)  
Interest income 3.4 3.0  
Other income 5.2 3.1  
Total revenues 1,001.2 451.1  
Compensation and benefits      
Direct base compensation 108.3 121.8  
Indirect base compensation 39.0 39.8  
Equity-based compensation 30.1 31.4  
Performance fee related      
Realized 47.7 61.9  
Unrealized 272.9 10.8  
Total compensation and benefits 498.0 265.7  
General, administrative, and other indirect expenses 80.6 74.4  
Depreciation and amortization expense 7.5 7.3  
Interest expense 15.0 15.2  
Total expenses 601.1 362.6  
Economic Net Income 400.1 88.5  
Net Performance Fees 394.1 75.3  
Investment Income (Loss) 10.6 (6.4)  
Equity-based compensation 30.1 31.4  
Fee Related Earnings 25.5 51.0  
Realized Net Performance Fees 35.3 70.1  
Realized Investment Income (Loss) (5.4) 7.5  
Distributable Earnings 55.4 128.6  
Segment assets 6,215.3    
Operating Segments | Corporate Private Equity      
Fund level fee revenues      
Fund management fees 115.7 127.2  
Portfolio advisory fees, net 3.8 3.1  
Transaction fees, net 7.7 20.3  
Total fund level fee revenues 127.2 150.6  
Performance fees      
Realized 51.3 126.2  
Unrealized 515.3 (93.1)  
Total performance fees 566.6 33.1  
Investment income (loss)      
Realized 0.2 4.5  
Unrealized 5.5 (6.1)  
Total investment income (loss) 5.7 (1.6)  
Interest income 1.1 0.9  
Other income 1.3 1.5  
Total revenues 701.9 184.5  
Compensation and benefits      
Direct base compensation 55.4 59.8  
Indirect base compensation 18.7 19.6  
Equity-based compensation 15.0 17.8  
Performance fee related      
Realized 26.1 58.6  
Unrealized 227.8 (44.7)  
Total compensation and benefits 343.0 111.1  
General, administrative, and other indirect expenses 35.0 30.9  
Depreciation and amortization expense 3.7 3.4  
Interest expense 6.8 6.9  
Total expenses 388.5 152.3  
Economic Net Income 313.4 32.2  
Net Performance Fees 312.7 19.2  
Investment Income (Loss) 5.7 (1.6)  
Equity-based compensation 15.0 17.8  
Fee Related Earnings 10.0 32.4  
Realized Net Performance Fees 25.2 67.6  
Realized Investment Income (Loss) 0.2 4.5  
Distributable Earnings 35.4 104.5  
Segment assets 2,967.8    
Operating Segments | Real Assets      
Fund level fee revenues      
Fund management fees 56.0 65.2  
Portfolio advisory fees, net 0.1 0.0  
Transaction fees, net 0.0 0.0  
Total fund level fee revenues 56.1 65.2  
Performance fees      
Realized 13.5 1.8  
Unrealized 78.7 97.7  
Total performance fees 92.2 99.5  
Investment income (loss)      
Realized (8.1) 2.2  
Unrealized 5.2 (4.7)  
Total investment income (loss) (2.9) (2.5)  
Interest income 0.6 0.5  
Other income 0.4 0.4  
Total revenues 146.4 163.1  
Compensation and benefits      
Direct base compensation 19.7 20.2  
Indirect base compensation 10.9 9.2  
Equity-based compensation 8.8 6.2  
Performance fee related      
Realized 6.8 0.8  
Unrealized 19.3 44.8  
Total compensation and benefits 65.5 81.2  
General, administrative, and other indirect expenses 15.6 14.9  
Depreciation and amortization expense 1.8 1.5  
Interest expense 4.1 4.0  
Total expenses 87.0 101.6  
Economic Net Income 59.4 61.5  
Net Performance Fees 66.1 53.9  
Investment Income (Loss) (2.9) (2.5)  
Equity-based compensation 8.8 6.2  
Fee Related Earnings 5.0 16.3  
Realized Net Performance Fees 6.7 1.0  
Realized Investment Income (Loss) (8.1) 2.2  
Distributable Earnings 3.6 19.5  
Segment assets 1,640.9    
Operating Segments | Global Market Strategies      
Fund level fee revenues      
Fund management fees 48.1 51.1  
Portfolio advisory fees, net 0.1 0.1  
Transaction fees, net 0.0 0.0  
Total fund level fee revenues 48.2 51.2  
Performance fees      
Realized 5.6 1.8  
Unrealized 14.5 (0.3)  
Total performance fees 20.1 1.5  
Investment income (loss)      
Realized 2.4 0.8  
Unrealized 4.2 (2.1)  
Total investment income (loss) 6.6 (1.3)  
Interest income 1.6 1.5  
Other income 3.4 1.1  
Total revenues 79.9 54.0  
Compensation and benefits      
Direct base compensation 17.1 23.2  
Indirect base compensation 6.6 8.2  
Equity-based compensation 4.3 5.0  
Performance fee related      
Realized 2.7 0.8  
Unrealized 6.8 (1.1)  
Total compensation and benefits 37.5 36.1  
General, administrative, and other indirect expenses 23.2 19.2  
Depreciation and amortization expense 1.2 1.5  
Interest expense 2.6 2.7  
Total expenses 64.5 59.5  
Economic Net Income 15.4 (5.5)  
Net Performance Fees 10.6 1.8  
Investment Income (Loss) 6.6 (1.3)  
Equity-based compensation 4.3 5.0  
Fee Related Earnings 2.5 (1.0)  
Realized Net Performance Fees 2.9 1.0  
Realized Investment Income (Loss) 2.4 0.8  
Distributable Earnings 7.8 0.8  
Segment assets 716.7    
Operating Segments | Investment Solutions      
Fund level fee revenues      
Fund management fees 35.8 36.4  
Portfolio advisory fees, net 0.0 0.0  
Transaction fees, net 0.0 0.0  
Total fund level fee revenues 35.8 36.4  
Performance fees      
Realized 12.6 2.2  
Unrealized 23.2 11.7  
Total performance fees 35.8 13.9  
Investment income (loss)      
Realized 0.1 0.0  
Unrealized 1.1 (1.0)  
Total investment income (loss) 1.2 (1.0)  
Interest income 0.1 0.1  
Other income 0.1 0.1  
Total revenues 73.0 49.5  
Compensation and benefits      
Direct base compensation 16.1 18.6  
Indirect base compensation 2.8 2.8  
Equity-based compensation 2.0 2.4  
Performance fee related      
Realized 12.1 1.7  
Unrealized 19.0 11.8  
Total compensation and benefits 52.0 37.3  
General, administrative, and other indirect expenses 6.8 9.4  
Depreciation and amortization expense 0.8 0.9  
Interest expense 1.5 1.6  
Total expenses 61.1 49.2  
Economic Net Income 11.9 0.3  
Net Performance Fees 4.7 0.4  
Investment Income (Loss) 1.2 (1.0)  
Equity-based compensation 2.0 2.4  
Fee Related Earnings 8.0 3.3  
Realized Net Performance Fees 0.5 0.5  
Realized Investment Income (Loss) 0.1 0.0  
Distributable Earnings 8.6 $ 3.8  
Segment assets $ 889.9