XML 119 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Financial Information - Supplemental Results of Operations (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Fund management fees $ 262,500,000 $ 255,100,000 $ 747,600,000 $ 817,100,000
Performance fees        
Realized 411,800,000 383,400,000 852,700,000 905,100,000
Unrealized (126,200,000) (168,700,000) 658,100,000 (334,300,000)
Total performance fees 285,600,000 214,700,000 1,510,800,000 570,800,000
Investment income (loss)        
Realized 15,500,000 40,700,000 42,000,000 92,200,000
Unrealized 21,700,000 29,800,000 100,500,000 34,000,000
Total investment income 37,200,000 70,500,000 142,500,000 126,200,000
Interest and other income 9,900,000 5,300,000 25,900,000 15,000,000
Interest and other income of Consolidated Funds 44,700,000 43,000,000 132,600,000 107,800,000
Revenue of a real estate VIE   18,700,000 109,000,000 61,500,000
Total revenues 639,900,000 607,300,000 2,668,400,000 1,698,400,000
Compensation and benefits        
Base compensation 174,100,000 154,300,000 471,100,000 470,500,000
Equity-based compensation 81,000,000 81,400,000 241,800,000 265,800,000
Performance fee related        
Realized 189,400,000 189,000,000 401,900,000 423,000,000
Unrealized (51,800,000) (78,100,000) 309,900,000 (146,100,000)
Total compensation and benefits 392,700,000 346,600,000 1,424,700,000 1,013,200,000
General, administrative and other expenses (18,700,000) 188,900,000 170,900,000 362,600,000
Interest 16,900,000 15,600,000 48,400,000 46,300,000
Interest and other expenses of Consolidated Funds 37,200,000 32,300,000 160,900,000 87,300,000
Interest and other expenses of a real estate VIE and loss on deconsolidation 64,500,000 82,100,000 202,500,000 157,900,000
Other non-operating expense (income) 0 (3,700,000) 100,000 800,000
Total expenses 492,600,000 661,800,000 2,007,500,000 1,668,100,000
Other income        
Net investment gains of Consolidated Funds 18,600,000 4,800,000 76,400,000 3,100,000
Income (loss) before provision for income taxes 165,900,000 (49,700,000) 737,300,000 33,400,000
Provision (Benefit) for income taxes (1,300,000) 1,000,000 17,700,000 32,700,000
Net income (loss) 167,200,000 (50,700,000) 719,600,000 700,000
Net loss attributable to non-controlling interests in consolidated entities 27,600,000 (29,100,000) 47,400,000 (29,800,000)
Net income (loss) attributable to Carlyle Holdings 139,600,000 (21,600,000) 672,200,000 30,500,000
Net (income) loss attributable to non-controlling interests in Carlyle Holdings 95,000,000 (22,400,000) 487,000,000 15,200,000
Net income attributable to The Carlyle Group L.P. 44,600,000 800,000 185,200,000 15,300,000
Consolidated Entities and Consolidated Funds | Consolidated Operating Entities        
Revenues        
Fund management fees 267,500,000 259,100,000 761,200,000 827,500,000
Performance fees        
Realized 412,300,000 383,400,000 855,200,000 905,300,000
Unrealized (126,200,000) (168,700,000) 658,100,000 (334,300,000)
Total performance fees 286,100,000 214,700,000 1,513,300,000 571,000,000
Investment income (loss)        
Realized 15,400,000 40,300,000 42,600,000 92,700,000
Unrealized 26,100,000 43,000,000 105,500,000 45,100,000
Total investment income 41,500,000 83,300,000 148,100,000 137,800,000
Interest and other income 18,000,000 5,400,000 44,200,000 16,300,000
Interest and other income of Consolidated Funds 0 0 0 0
Revenue of a real estate VIE   18,700,000 109,000,000 61,500,000
Total revenues 613,100,000 581,200,000 2,575,800,000 1,614,100,000
Compensation and benefits        
Base compensation 174,100,000 154,300,000 471,100,000 470,500,000
Equity-based compensation 81,000,000 81,400,000 241,800,000 265,800,000
Performance fee related        
Realized 189,400,000 189,000,000 401,900,000 423,000,000
Unrealized (51,800,000) (78,100,000) 309,900,000 (146,100,000)
Total compensation and benefits 392,700,000 346,600,000 1,424,700,000 1,013,200,000
General, administrative and other expenses (18,700,000) 188,900,000 170,900,000 362,600,000
Interest 16,900,000 15,600,000 48,400,000 46,300,000
Interest and other expenses of Consolidated Funds 0 0 0 0
Interest and other expenses of a real estate VIE and loss on deconsolidation 64,500,000 82,100,000 202,500,000 157,900,000
Other non-operating expense (income)   (3,700,000) 100,000 800,000
Total expenses 455,400,000 629,500,000 1,846,600,000 1,580,800,000
Other income        
Net investment gains of Consolidated Funds 0 0 0 0
Income (loss) before provision for income taxes 157,700,000 (48,300,000) 729,200,000 33,300,000
Provision (Benefit) for income taxes (1,300,000) 1,000,000 17,700,000 32,700,000
Net income (loss) 159,000,000 (49,300,000) 711,500,000 600,000
Net loss attributable to non-controlling interests in consolidated entities 19,400,000 (27,700,000) 39,300,000 (29,900,000)
Net income (loss) attributable to Carlyle Holdings 139,600,000 (21,600,000) 672,200,000 30,500,000
Net (income) loss attributable to non-controlling interests in Carlyle Holdings 95,000,000 (22,400,000) 487,000,000 15,200,000
Net income attributable to The Carlyle Group L.P. 44,600,000 800,000 185,200,000 15,300,000
Consolidated Entities and Consolidated Funds | Consolidated Funds        
Revenues        
Fund management fees 0 0 0 0
Performance fees        
Realized 0 0 0 0
Unrealized 0 0 0 0
Total performance fees 0 0 0 0
Investment income (loss)        
Realized 0 0 0 0
Unrealized 0 0 0 0
Total investment income 0 0 0 0
Interest and other income 0 0 0 0
Interest and other income of Consolidated Funds 44,700,000 43,000,000 132,600,000 107,800,000
Revenue of a real estate VIE   0 0 0
Total revenues 44,700,000 43,000,000 132,600,000 107,800,000
Compensation and benefits        
Base compensation 0 0 0 0
Equity-based compensation 0 0 0 0
Performance fee related        
Realized 0 0 0 0
Unrealized 0 0 0 0
Total compensation and benefits 0 0 0 0
General, administrative and other expenses 0 0 0 0
Interest 0 0 0 0
Interest and other expenses of Consolidated Funds 52,300,000 41,200,000 197,200,000 105,900,000
Interest and other expenses of a real estate VIE and loss on deconsolidation 0 0 0 0
Other non-operating expense (income)   0 0 0
Total expenses 52,300,000 41,200,000 197,200,000 105,900,000
Other income        
Net investment gains of Consolidated Funds 18,600,000 4,800,000 76,400,000 3,100,000
Income (loss) before provision for income taxes 11,000,000 6,600,000 11,800,000 5,000,000
Provision (Benefit) for income taxes 0 0 0 0
Net income (loss) 11,000,000 6,600,000 11,800,000 5,000,000
Net loss attributable to non-controlling interests in consolidated entities 0 0 0 0
Net income (loss) attributable to Carlyle Holdings 11,000,000 6,600,000 11,800,000 5,000,000
Net (income) loss attributable to non-controlling interests in Carlyle Holdings 0 0 0 0
Net income attributable to The Carlyle Group L.P. 11,000,000 6,600,000 11,800,000 5,000,000
Eliminations        
Revenues        
Fund management fees (5,000,000) (4,000,000) (13,600,000) (10,400,000)
Performance fees        
Realized (500,000) 0 (2,500,000) (200,000)
Unrealized 0 0 0 0
Total performance fees (500,000) 0 (2,500,000) (200,000)
Investment income (loss)        
Realized 100,000 400,000 (600,000) (500,000)
Unrealized (4,400,000) (13,200,000) (5,000,000) (11,100,000)
Total investment income (4,300,000) (12,800,000) (5,600,000) (11,600,000)
Interest and other income (8,100,000) (100,000) (18,300,000) (1,300,000)
Interest and other income of Consolidated Funds 0 0 0 0
Revenue of a real estate VIE   0 0 0
Total revenues (17,900,000) (16,900,000) (40,000,000) (23,500,000)
Compensation and benefits        
Base compensation 0 0 0 0
Equity-based compensation 0 0 0 0
Performance fee related        
Realized 0 0 0 0
Unrealized 0 0 0 0
Total compensation and benefits 0 0 0 0
General, administrative and other expenses 0 0 0 0
Interest 0 0 0 0
Interest and other expenses of Consolidated Funds (15,100,000) (8,900,000) (36,300,000) (18,600,000)
Interest and other expenses of a real estate VIE and loss on deconsolidation 0 0 0 0
Other non-operating expense (income)   0 0 0
Total expenses (15,100,000) (8,900,000) (36,300,000) (18,600,000)
Other income        
Net investment gains of Consolidated Funds 0 0 0 0
Income (loss) before provision for income taxes (2,800,000) (8,000,000) (3,700,000) (4,900,000)
Provision (Benefit) for income taxes 0 0 0 0
Net income (loss) (2,800,000) (8,000,000) (3,700,000) (4,900,000)
Net loss attributable to non-controlling interests in consolidated entities 8,200,000 (1,400,000) 8,100,000 100,000
Net income (loss) attributable to Carlyle Holdings (11,000,000) (6,600,000) (11,800,000) (5,000,000)
Net (income) loss attributable to non-controlling interests in Carlyle Holdings 0 0 0 0
Net income attributable to The Carlyle Group L.P. $ (11,000,000) $ (6,600,000) $ (11,800,000) $ (5,000,000)