XML 35 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Common Unit
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Earnings Per Common Unit
Earnings Per Common Unit
Basic and diluted net income (loss) per common unit are calculated as follows:
 
Three Months Ended September 30, 2017
 
Nine Months Ended 
 September 30, 2017
 
Basic
 
Diluted
 
Basic
 
Diluted
Net income attributable to The Carlyle Group L.P.
$
44,600,000

 
$
44,600,000

 
$
185,200,000

 
$
185,200,000

Incremental net income from assumed exchange of Carlyle Holdings partnership units

 
97,800,000

 

 

Net income attributable to common units
$
44,600,000

 
$
142,400,000

 
$
185,200,000

 
$
185,200,000

Weighted-average common units outstanding
95,198,102

 
334,392,424

 
89,815,112

 
97,538,190

Net income per common unit
$
0.47

 
$
0.43

 
$
2.06

 
$
1.90

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
Nine Months Ended 
 September 30, 2016
 
Basic
 
Diluted
 
Basic
 
Diluted
Net income attributable to The Carlyle Group L.P.
$
800,000

 
$
800,000

 
$
15,300,000

 
$
15,300,000

Incremental net income (loss) from assumed exchange of Carlyle Holdings partnership units

 
(5,700,000
)
 

 
8,100,000

Net income (loss) attributable to common units
$
800,000

 
$
(4,900,000
)
 
$
15,300,000

 
$
23,400,000

Weighted-average common units outstanding
83,602,503

 
312,534,968

 
82,062,633

 
306,981,103

Net income (loss) per common unit
$
0.01

 
$
(0.02
)
 
$
0.19

 
$
0.08


The weighted-average common units outstanding, basic and diluted, are calculated as follows:
 
 
Three Months Ended September 30, 2017
 
Nine Months Ended 
 September 30, 2017
 
Basic
 
Diluted
 
Basic
 
Diluted
The Carlyle Group L.P. weighted-average common units outstanding
95,198,102

 
95,198,102

 
89,815,112

 
89,815,112

Unvested deferred restricted common units

 
7,756,460

 

 
7,125,134

Issuable Carlyle Holdings Partnership units

 
597,944

 

 
597,944

Weighted-average vested Carlyle Holdings Partnership units

 
228,839,164

 

 

Unvested Carlyle Holdings Partnership units

 
2,000,754

 

 

Weighted-average common units outstanding
95,198,102

 
334,392,424

 
89,815,112

 
97,538,190

 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
Nine Months Ended 
 September 30, 2016
 
Basic
 
Diluted
 
Basic
 
Diluted
The Carlyle Group L.P. weighted-average common units outstanding
83,602,503

 
83,602,503

 
82,062,633

 
82,062,633

Unvested deferred restricted common units

 
3,569,302

 

 
3,181,825

Weighted-average vested Carlyle Holdings Partnership units

 
224,826,988

 

 
221,377,938

Unvested Carlyle Holdings Partnership units

 
536,175

 

 
358,707

Weighted-average common units outstanding
83,602,503

 
312,534,968

 
82,062,633

 
306,981,103


The Carlyle Group L.P. weighted-average common units outstanding includes vested deferred restricted common units and common units associated with acquisitions that have been earned for which issuance of the related common units is deferred until future periods.
The Partnership applies the treasury stock method to determine the dilutive weighted-average common units represented by the unvested deferred restricted common units. Also included in the determination of dilutive weighted-average common units are issuable Carlyle Holdings partnership units associated with the Partnership's strategic investments in NGP.
The Partnership applies the “if-converted” method to the vested Carlyle Holdings partnership units to determine the dilutive weighted-average common units outstanding. The Partnership applies the treasury stock method to the unvested Carlyle Holdings partnership units and the “if-converted” method on the resulting number of additional Carlyle Holdings partnership units to determine the dilutive weighted-average common units represented by the unvested Carlyle Holdings partnership units.
In computing the dilutive effect that the exchange of Carlyle Holdings partnership units would have on earnings per common unit, the Partnership considered that net income available to holders of common units would increase due to the elimination of non-controlling interests in Carlyle Holdings (including any tax impact). Based on these calculations, 228,839,164 of vested Carlyle Holdings partnership units and 2,000,754 of unvested Carlyle Holdings partnership units for the three months ended September 30, 2017 were dilutive. As a result, net income of non-controlling interests in Carlyle Holdings associated with the assumed exchange of $97.8 million for the three months ended September 30, 2017 has been included in net income attributable to The Carlyle Group L.P. for purposes of the dilutive earnings per common unit calculation. Further, 227,315,486 of vested Carlyle Holdings partnership units and 1,963,185 of unvested Carlyle Holdings partnership units for the nine months ended September 30, 2017 were antidilutive, and therefore have been excluded.
Further, based on these calculations, 224,826,988 and 221,377,938 of vested Carlyle Holdings partnership units and 536,175 and 358,707 of unvested Carlyle Holdings partnership units for the three and nine months ended September 30, 2016 were dilutive. As a result, a net (loss) income of non-controlling interests in Carlyle Holdings associated with the assumed exchange of $(5.7) million and $8.1 million for the three and nine months ended September 30, 2016 have been included in net income attributable to The Carlyle Group L.P. for purposes of the dilutive earnings per common unit calculation.
On August 1, 2013, as part of acquiring the remaining 40% equity interests in AlpInvest, the Partnership issued 914,087 common units that are subject to vesting conditions. As of September 30, 2017, 7,782 common units remain unvested. The common units participate immediately in any Partnership distributions. Under ASC 260, these common units are considered participating securities and are required to be included in the computation of earnings per common unit pursuant to the two-class method.