XML 54 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Deconsolidation of a Real Estate Development Company (Tables)
9 Months Ended
Sep. 30, 2017
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Assets and liabilities recognized in the Partnership’s condensed consolidated balance sheets
The assets and liabilities recognized in the Partnership’s condensed consolidated balance sheets as of December 31, 2016 related to Urbplan were as follows: 
 
As of
 
December 31, 2016
 
(Dollars in millions)
Receivables and inventory of a real estate VIE:
 
Customer and other receivables
$
99.4

Inventory costs in excess of billings and advances
46.0

 
$
145.4

Other assets of a real estate VIE:
 
Restricted investments
$
12.7

Fixed assets, net
0.2

Deferred tax assets
9.1

Other assets
9.5

 
$
31.5

Loans payable of a real estate VIE at fair value (principal amount of $144.4 million as of December 31, 2016)
$
79.4

Other liabilities of a real estate VIE:
 
Accounts payable
$
14.6

Other liabilities
109.9

 
$
124.5

Revenues and expenses recognized in the Partnership’s condensed consolidated statements of operations
The revenues and expenses recognized in the Partnership’s unaudited condensed consolidated statements of operations for the nine months ended September 30, 2017 and 2016 related to Urbplan were as follows:
 
Nine Months Ended September 30, 2017
 
(Dollars in millions)
Revenue of a real estate VIE:
 
Land development services
$
104.6

Investment income
4.4

 
$
109.0

Interest and other expenses of a real estate VIE:
 
Costs of products sold and services rendered
$
64.4

Interest expense
18.5

Change in fair value of loans payable
(6.6
)
Compensation and benefits
2.8

G&A and other expenses
58.9

Loss on deconsolidation
64.5

 
$
202.5


 
Nine Months Ended September 30, 2016
 
(Dollars in millions)
Revenue of a real estate VIE:
 
Land development services
$
35.5

Investment income
26.0

 
$
61.5

Interest and other expenses of a real estate VIE:
 
Costs of products sold and services rendered
$
18.9

Interest expense
36.2

Change in fair value of loans payable
(2.6
)
Compensation and benefits
5.5

G&A and other expenses
99.9

 
$
157.9